FRYDENBØVEIEN 29-35 AS

5009 BERGEN

Finances

Share Ownership

Return on Equity

40,21 %

Current Ratio

0,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 415 000	1 604 000	1 582 000
Net Income	637 000	907 000	931 000
Total Assets	2 520 000	2 819 000	7 763 000
Total Equity	1 584 000	1 584 000	1 487 000

Income (NOK)	2022	2021	2020
Revenue	1 415 000	1 604 000	1 582 000
Expenditure	600 000	441 000	388 000
Operating Profit	815 000	1 163 000	1 193 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Earnings Before Tax	817 000	1 163 000	1 193 000
Tax	180 000	256 000	263 000
Net Income	637 000	907 000	931 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 105 000	2 105 000	2 105 000
Total Current Assets	415 000	714 000	5 659 000
Total Assets	2 520 000	2 819 000	7 763 000
Total Retained Equity	97 000	97 000	0
Total Equity	1 584 000	1 584 000	1 487 000
Total Long-Term Debt	0	0	0
Total Current Debt	936 000	1 235 000	6 277 000
Total Equity and Debt	2 520 000	2 819 000	7 763 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 415 000	1 604 000	1 582 000
Revenue	1 415 000	1 604 000	1 582 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	600 000	441 000	388 000
Operating Profit	815 000	1 163 000	1 193 000
Financial Income	2 000	0	0
Financial Costs	0	0	0
Financial Balance	2 000	0	0
Dividends	0	810 000	900 000
Net Income	637 000	907 000	931 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 105 000	2 105 000	2 105 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 105 000	2 105 000	2 105 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 105 000	2 105 000	2 105 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	159 000	606 000	583 000
Total Current Assets	415 000	714 000	5 659 000
Total Assets	2 520 000	2 819 000	7 763 000
Total Equity	1 584 000	1 584 000	1 487 000
Short-Term Group Debt	817 000	0	5 041 000
Total Long-Term Debt	0	0	0
Creditors	80 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	810 000	900 000
Other Current Debt	38 000	169 000	73 000
Total Current Debt	936 000	1 235 000	6 277 000
Total Equity and Debt	2 520 000	2 819 000	7 763 000

Financial indicators	2022	2021	2020
Return on Equity	40,21 %	57,26 %	62,61 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	57,6 %	72,51 %	75,41 %
Current Ratio	0,44	0,58	0,9
Quick Ratio	0,44	0,58	0,9
Equity Ratio	0,63	0,56	0,19
Gross Profit Margin	100 %	100 %	100 %