BSE AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

3,22 %

Current Ratio

7,45

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020
Revenue	146 000	35 000	0
Net Income	27 000	17 000	0
Total Assets	2 715 000	620 000	194 000
Total Equity	838 000	611 000	194 000

Income (NOK)	2022	2021
Revenue	146 000	35 000
Expenditure	92 000	14 000
Operating Profit	54 000	20 000
Financial Income	0	0
Financial Costs	19 000	0
Financial Balance	−19 000	0
Earnings Before Tax	35 000	20 000
Tax	8 000	3 000
Net Income	27 000	17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 142 000	458 000	0
Total Current Assets	574 000	162 000	194 000
Total Assets	2 715 000	620 000	194 000
Total Retained Equity	44 000	17 000	0
Total Equity	838 000	611 000	194 000
Total Long-Term Debt	1 800 000	0	0
Total Current Debt	77 000	9 000	0
Total Equity and Debt	2 715 000	620 000	194 000

Cash flow (NOK)	2022	2021
Sales Income	146 000	35 000
Other Income	0	0
Revenue	146 000	35 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	92 000	14 000
Operating Profit	54 000	20 000
Financial Income	0	0
Financial Costs	19 000	0
Financial Balance	−19 000	0
Dividends	0	0
Net Income	27 000	17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 142 000	458 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 142 000	458 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 142 000	458 000	0
Stock	0	0	174 000
Total Investments	0	0	0
Cash, Bank	22 000	138 000	20 000
Total Current Assets	574 000	162 000	194 000
Total Assets	2 715 000	620 000	194 000
Total Equity	838 000	611 000	194 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 800 000	0	0
Creditors	63 000	6 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	0	0
Total Current Debt	77 000	9 000	0
Total Equity and Debt	2 715 000	620 000	194 000

Financial indicators	2022	2021	2020
Return on Equity	3,22 %	2,78 %	0 %
Debt-to-Equity Ratio	2,15	0	0
Operating Profit Margin	36,99 %	57,14 %	-
Current Ratio	7,45	18	-
Quick Ratio	7,45	18	−1,11
Equity Ratio	0,31	0,99	1
Gross Profit Margin	100 %	100 %	-