VESTMARKA EIENDOM AS

8402 SORTLAND

Finances

Share Ownership

Return on Equity

−20,63 %

Current Ratio

Debt-to-Equity Ratio

7,14

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−13 000	−22 000	−2 000
Total Assets	3 427 000	3 385 000	3 454 000
Total Equity	63 000	77 000	99 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	17 000	28 000	4 000
Operating Profit	−17 000	−28 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−17 000	−28 000	−4 000
Tax	−4 000	−6 000	−2 000
Net Income	−13 000	−22 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 419 000	3 360 000	3 354 000
Total Current Assets	9 000	25 000	100 000
Total Assets	3 427 000	3 385 000	3 454 000
Total Retained Equity	−37 000	−23 000	−1 000
Total Equity	63 000	77 000	99 000
Total Long-Term Debt	450 000	450 000	0
Total Current Debt	2 914 000	2 858 000	3 355 000
Total Equity and Debt	3 427 000	3 385 000	3 454 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	17 000	28 000	4 000
Operating Profit	−17 000	−28 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−13 000	−22 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	12 000	8 000	2 000
Real Eastate	3 406 000	3 352 000	3 352 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 406 000	3 352 000	3 352 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 419 000	3 360 000	3 354 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	25 000	100 000
Total Current Assets	9 000	25 000	100 000
Total Assets	3 427 000	3 385 000	3 454 000
Total Equity	63 000	77 000	99 000
Short-Term Group Debt	2 854 000	2 854 000	2 854 000
Total Long-Term Debt	450 000	450 000	0
Creditors	60 000	4 000	501 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	2 914 000	2 858 000	3 355 000
Total Equity and Debt	3 427 000	3 385 000	3 454 000

Financial indicators	2022	2021	2020
Return on Equity	−20,63 %	−28,57 %	−2,02 %
Debt-to-Equity Ratio	7,14	5,84	0
Operating Profit Margin	-	-	-
Current Ratio	0	0,01	0,03
Quick Ratio	0	0,01	0,03
Equity Ratio	0,02	0,02	0,03
Gross Profit Margin	-	-	-