BRISKEROI AS

1453 BJØRNEMYR

Finances

Return on Equity

137,71 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 565 000	1 108 000	1 591 000
Net Income	1 238 000	807 000	1 175 000
Total Assets	3 027 000	2 202 000	1 938 000
Total Equity	899 000	1 061 000	914 000

Income (NOK)	2022	2021	2020
Revenue	1 565 000	1 108 000	1 591 000
Expenditure	68 000	125 000	87 000
Operating Profit	1 497 000	983 000	1 504 000
Financial Income	134 000	51 000	7 000
Financial Costs	63 000	0	5 000
Financial Balance	71 000	51 000	2 000
Earnings Before Tax	1 568 000	1 034 000	1 506 000
Tax	330 000	227 000	331 000
Net Income	1 238 000	807 000	1 175 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	9 000	6 000
Total Current Assets	3 027 000	2 193 000	1 932 000
Total Assets	3 027 000	2 202 000	1 938 000
Total Retained Equity	660 000	822 000	675 000
Total Equity	899 000	1 061 000	914 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 128 000	1 141 000	1 024 000
Total Equity and Debt	3 027 000	2 202 000	1 938 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 565 000	1 108 000	1 591 000
Other Income	0	0	0
Revenue	1 565 000	1 108 000	1 591 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	68 000	125 000	87 000
Operating Profit	1 497 000	983 000	1 504 000
Financial Income	134 000	51 000	7 000
Financial Costs	63 000	0	5 000
Financial Balance	71 000	51 000	2 000
Dividends	1 400 000	660 000	500 000
Net Income	1 238 000	807 000	1 175 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	9 000	6 000
Total Fixed Assets	0	9 000	6 000
Stock	0	0	0
Total Investments	2 355 000	1 227 000	250 000
Cash, Bank	505 000	563 000	1 184 000
Total Current Assets	3 027 000	2 193 000	1 932 000
Total Assets	3 027 000	2 202 000	1 938 000
Total Equity	899 000	1 061 000	914 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	0	0
Unpaid Taxes	66 000	105 000	114 000
Dividends	1 400 000	660 000	500 000
Other Current Debt	324 000	145 000	79 000
Total Current Debt	2 128 000	1 141 000	1 024 000
Total Equity and Debt	3 027 000	2 202 000	1 938 000

Financial indicators	2022	2021	2020
Return on Equity	137,71 %	76,06 %	128,56 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	95,65 %	88,72 %	94,53 %
Current Ratio	1,42	1,92	1,89
Quick Ratio	1,42	1,92	1,89
Equity Ratio	0,3	0,48	0,47
Gross Profit Margin	100 %	100 %	100 %