RAKKESTAD MASKIN HOLDING AS

1890 RAKKESTAD

Finances

Return on Equity

−0,19 %

Current Ratio

0,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−45 000	−366 000	−6 000
Total Assets	23 333 000	23 275 000	23 630 000
Total Equity	23 219 000	23 264 000	23 630 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	58 000	66 000	8 000
Operating Profit	−58 000	−66 000	−8 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	−58 000	−67 000	−8 000
Tax	−13 000	300 000	−2 000
Net Income	−45 000	−366 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	23 271 000	23 259 000	23 558 000
Total Current Assets	61 000	17 000	72 000
Total Assets	23 333 000	23 275 000	23 630 000
Total Retained Equity	23 019 000	23 064 000	23 430 000
Total Equity	23 219 000	23 264 000	23 630 000
Total Long-Term Debt	0	0	0
Total Current Debt	114 000	11 000	0
Total Equity and Debt	23 333 000	23 275 000	23 630 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	58 000	66 000	8 000
Operating Profit	−58 000	−66 000	−8 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	−45 000	−366 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	30 000	18 000	317 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	23 241 000	23 241 000	23 241 000
Total Fixed Assets	23 271 000	23 259 000	23 558 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	61 000	17 000	72 000
Total Current Assets	61 000	17 000	72 000
Total Assets	23 333 000	23 275 000	23 630 000
Total Equity	23 219 000	23 264 000	23 630 000
Short-Term Group Debt	114 000	8 000	0
Total Long-Term Debt	0	0	0
Creditors	0	3 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	114 000	11 000	0
Total Equity and Debt	23 333 000	23 275 000	23 630 000

Financial indicators	2022	2021	2020
Return on Equity	−0,19 %	−1,57 %	−0,03 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	0,54	1,55	-
Quick Ratio	0,54	1,55	-
Equity Ratio	1	1	1
Gross Profit Margin	-	-	-