STUSSELIG AS

4404 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

84,38 %

Current Ratio

Debt-to-Equity Ratio

−0,78

Key figures (NOK)	2022	2021	2020
Revenue	3 000	71 000	69 000
Net Income	−27 000	−17 000	−12 000
Total Assets	0	5 000	26 000
Total Equity	−32 000	−5 000	12 000

Income (NOK)	2022	2021	2020
Revenue	3 000	71 000	69 000
Expenditure	30 000	88 000	81 000
Operating Profit	−27 000	−17 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−27 000	−17 000	−12 000
Tax	0	0	0
Net Income	−27 000	−17 000	−12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	0	5 000	26 000
Total Assets	0	5 000	26 000
Total Retained Equity	−56 000	−29 000	−12 000
Total Equity	−32 000	−5 000	12 000
Total Long-Term Debt	25 000	0	0
Total Current Debt	7 000	10 000	14 000
Total Equity and Debt	0	5 000	26 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 000	71 000	69 000
Other Income	0	0	0
Revenue	3 000	71 000	69 000
Cost of Goods Sold	0	0	0
Salary Costs	0	4 000	5 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	30 000	88 000	81 000
Operating Profit	−27 000	−17 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−27 000	−17 000	−12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	5 000	16 000
Total Current Assets	0	5 000	26 000
Total Assets	0	5 000	26 000
Total Equity	−32 000	−5 000	12 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	25 000	0	0
Creditors	0	6 000	0
Unpaid Taxes	2 000	3 000	14 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	7 000	10 000	14 000
Total Equity and Debt	0	5 000	26 000

Financial indicators	2022	2021	2020
Return on Equity	84,38 %	340 %	−100 %
Debt-to-Equity Ratio	−0,78	−0	0
Operating Profit Margin	−900 %	−23,94 %	−17,39 %
Current Ratio	0	0,5	1,86
Quick Ratio	0	0,5	1,86
Equity Ratio	-	−1	0,46
Gross Profit Margin	100 %	100 %	100 %