ARILD BIRKELAND EIGEDOM AS

5417 STORD

Finances

Share Ownership

Return on Equity

−63,33 %

Current Ratio

14,32

Debt-to-Equity Ratio

26,53

Key figures (NOK)	2022	2021	2020
Revenue	168 000	126 000	0
Net Income	−95 000	−190 000	−370 000
Total Assets	4 158 000	3 937 000	4 066 000
Total Equity	150 000	245 000	435 000

Income (NOK)	2022	2021	2020
Revenue	168 000	126 000	0
Expenditure	134 000	226 000	336 000
Operating Profit	33 000	−100 000	−336 000
Financial Income	0	0	0
Financial Costs	128 000	89 000	34 000
Financial Balance	−128 000	−89 000	−34 000
Earnings Before Tax	−95 000	−190 000	−370 000
Tax	0	0	0
Net Income	−95 000	−190 000	−370 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 757 000	3 795 000	3 834 000
Total Current Assets	401 000	142 000	232 000
Total Assets	4 158 000	3 937 000	4 066 000
Total Retained Equity	81 000	176 000	366 000
Total Equity	150 000	245 000	435 000
Total Long-Term Debt	3 980 000	3 680 000	3 390 000
Total Current Debt	28 000	12 000	241 000
Total Equity and Debt	4 158 000	3 937 000	4 066 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	168 000	126 000	0
Revenue	168 000	126 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	38 000	38 000	15 000
Impairment	0	0	0
Expenditure	134 000	226 000	336 000
Operating Profit	33 000	−100 000	−336 000
Financial Income	0	0	0
Financial Costs	128 000	89 000	34 000
Financial Balance	−128 000	−89 000	−34 000
Dividends	0	0	0
Net Income	−95 000	−190 000	−370 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 757 000	3 795 000	3 834 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	3 757 000	3 795 000	3 834 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 757 000	3 795 000	3 834 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	400 000	141 000	231 000
Total Current Assets	401 000	142 000	232 000
Total Assets	4 158 000	3 937 000	4 066 000
Total Equity	150 000	245 000	435 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 980 000	3 680 000	3 390 000
Creditors	0	0	17 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	28 000	12 000	224 000
Total Current Debt	28 000	12 000	241 000
Total Equity and Debt	4 158 000	3 937 000	4 066 000

Financial indicators	2022	2021	2020
Return on Equity	−63,33 %	−77,55 %	−85,06 %
Debt-to-Equity Ratio	26,53	15,02	7,79
Operating Profit Margin	19,64 %	−79,37 %	-
Current Ratio	14,32	11,83	0,96
Quick Ratio	14,32	11,83	0,96
Equity Ratio	0,04	0,06	0,11
Gross Profit Margin	100 %	100 %	-