GJERDRUM INVEST AS

7014 TRONDHEIM

Finances

Return on Equity

98,95 %

Current Ratio

1,35

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	1 693 000	−6 000	0
Total Assets	4 654 000	5 018 000	24 000
Total Equity	1 711 000	18 000	24 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	15 000	4 000
Operating Profit	−15 000	−4 000
Financial Income	1 713 000	0
Financial Costs	2 000	2 000
Financial Balance	1 711 000	−2 000
Earnings Before Tax	1 696 000	−6 000
Tax	3 000	0
Net Income	1 693 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 544 000	5 000 000	0
Total Current Assets	111 000	18 000	24 000
Total Assets	4 654 000	5 018 000	24 000
Total Retained Equity	1 681 000	−12 000	−6 000
Total Equity	1 711 000	18 000	24 000
Total Long-Term Debt	2 861 000	5 000 000	0
Total Current Debt	82 000	0	0
Total Equity and Debt	4 654 000	5 018 000	24 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	15 000	4 000
Operating Profit	−15 000	−4 000
Financial Income	1 713 000	0
Financial Costs	2 000	2 000
Financial Balance	1 711 000	−2 000
Dividends	0	0
Net Income	1 693 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	4 544 000	5 000 000	0
Total Fixed Assets	4 544 000	5 000 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	11 000	18 000	24 000
Total Current Assets	111 000	18 000	24 000
Total Assets	4 654 000	5 018 000	24 000
Total Equity	1 711 000	18 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 861 000	5 000 000	0
Creditors	4 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	75 000	0	0
Total Current Debt	82 000	0	0
Total Equity and Debt	4 654 000	5 018 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	98,95 %	−33,33 %	0 %
Debt-to-Equity Ratio	1,67	277,78	0
Operating Profit Margin	-	-	-
Current Ratio	1,35	-	-
Quick Ratio	1,35	-	-
Equity Ratio	0,37	0	1
Gross Profit Margin	-	-	-