NORDLAND BETONG EIENDOM AS

8003 BODØ

Finances

Share Ownership

Return on Equity

13,75 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	10 851 000	10 522 000	999 000
Net Income	4 496 000	4 413 000	−334 000
Total Assets	51 191 000	48 495 000	37 346 000
Total Equity	32 700 000	33 205 000	35 792 000

Income (NOK)	2022	2021	2020
Revenue	10 851 000	10 522 000	999 000
Expenditure	5 084 000	4 865 000	909 000
Operating Profit	5 767 000	5 658 000	90 000
Financial Income	0	0	4 000
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	4 000
Earnings Before Tax	5 764 000	5 658 000	93 000
Tax	1 269 000	1 245 000	428 000
Net Income	4 496 000	4 413 000	−334 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	45 079 000	41 903 000	36 549 000
Total Current Assets	6 112 000	6 593 000	798 000
Total Assets	51 191 000	48 495 000	37 346 000
Total Retained Equity	0	0	−364 000
Total Equity	32 700 000	33 205 000	35 792 000
Total Long-Term Debt	0	0	0
Total Current Debt	18 490 000	15 290 000	1 554 000
Total Equity and Debt	51 191 000	48 495 000	37 346 000

Cash flow (NOK)	2022	2021	2020
Sales Income	20 000	191 000	999 000
Other Income	10 831 000	10 331 000	0
Revenue	10 851 000	10 522 000	999 000
Cost of Goods Sold	0	7 000	0
Salary Costs	110 000	103 000	0
Depreciation	2 027 000	2 027 000	708 000
Impairment	0	0	0
Expenditure	5 084 000	4 865 000	909 000
Operating Profit	5 767 000	5 658 000	90 000
Financial Income	0	0	4 000
Financial Costs	3 000	0	0
Financial Balance	−3 000	0	4 000
Dividends	5 000 000	7 000 000	0
Net Income	4 496 000	4 413 000	−334 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	567 000	483 000	400 000
Real Eastate	44 511 000	41 419 000	36 149 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	44 511 000	41 419 000	36 149 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	45 079 000	41 903 000	36 549 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 387 000	6 579 000	784 000
Total Current Assets	6 112 000	6 593 000	798 000
Total Assets	51 191 000	48 495 000	37 346 000
Total Equity	32 700 000	33 205 000	35 792 000
Short-Term Group Debt	10 600 000	6 955 000	1 253 000
Total Long-Term Debt	0	0	0
Creditors	1 538 000	0	47 000
Unpaid Taxes	0	7 000	22 000
Dividends	5 000 000	7 000 000	0
Other Current Debt	0	0	0
Total Current Debt	18 490 000	15 290 000	1 554 000
Total Equity and Debt	51 191 000	48 495 000	37 346 000

Financial indicators	2022	2021	2020
Return on Equity	13,75 %	13,29 %	−0,93 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	53,15 %	53,77 %	9,01 %
Current Ratio	0,33	0,43	0,51
Quick Ratio	0,33	0,43	0,51
Equity Ratio	0,64	0,68	0,96
Gross Profit Margin	100 %	99,93 %	100 %