SKY BYGG AS

0484 OSLO

Finances

Share Ownership

Return on Equity

−45,58 %

Current Ratio

9,61

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	3 518 000	3 884 000	1 015 000
Net Income	−449 000	863 000	93 000
Total Assets	1 089 000	1 786 000	174 000
Total Equity	985 000	985 000	123 000

Income (NOK)	2022	2021	2020
Revenue	3 518 000	3 884 000	1 015 000
Expenditure	4 093 000	2 778 000	874 000
Operating Profit	−574 000	1 106 000	141 000
Financial Income	0	0	0
Financial Costs	1 000	0	20 000
Financial Balance	−1 000	0	−20 000
Earnings Before Tax	−575 000	1 106 000	121 000
Tax	−127 000	243 000	28 000
Net Income	−449 000	863 000	93 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	320 000	1 047 000	23 000
Total Current Assets	769 000	739 000	151 000
Total Assets	1 089 000	1 786 000	174 000
Total Retained Equity	507 000	955 000	93 000
Total Equity	985 000	985 000	123 000
Total Long-Term Debt	24 000	25 000	0
Total Current Debt	80 000	775 000	51 000
Total Equity and Debt	1 089 000	1 786 000	174 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 511 000	3 884 000	1 015 000
Other Income	8 000	0	0
Revenue	3 518 000	3 884 000	1 015 000
Cost of Goods Sold	2 523 000	2 279 000	573 000
Salary Costs	58 000	251 000	153 000
Depreciation	96 000	0	0
Impairment	0	0	0
Expenditure	4 093 000	2 778 000	874 000
Operating Profit	−574 000	1 106 000	141 000
Financial Income	0	0	0
Financial Costs	1 000	0	20 000
Financial Balance	−1 000	0	−20 000
Dividends	0	0	0
Net Income	−449 000	863 000	93 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	574 000	0
Total Tangible Assets	0	574 000	0
Total Fiancial Fixed Assets	320 000	473 000	23 000
Total Fixed Assets	320 000	1 047 000	23 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	56 000	273 000	133 000
Total Current Assets	769 000	739 000	151 000
Total Assets	1 089 000	1 786 000	174 000
Total Equity	985 000	985 000	123 000
Short-Term Group Debt	0	4 000	0
Total Long-Term Debt	24 000	25 000	0
Creditors	40 000	312 000	4 000
Unpaid Taxes	5 000	213 000	9 000
Dividends	0	0	0
Other Current Debt	33 000	28 000	11 000
Total Current Debt	80 000	775 000	51 000
Total Equity and Debt	1 089 000	1 786 000	174 000

Financial indicators	2022	2021	2020
Return on Equity	−45,58 %	87,61 %	75,61 %
Debt-to-Equity Ratio	0,02	0,03	0
Operating Profit Margin	−16,32 %	28,48 %	13,89 %
Current Ratio	9,61	0,95	2,96
Quick Ratio	9,61	0,95	2,96
Equity Ratio	0,9	0,55	0,71
Gross Profit Margin	28,28 %	41,32 %	43,55 %