ABHINC AS

6013 ÅLESUND

Finances

Share Ownership

Return on Equity

59,32 %

Current Ratio

2,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	75 000	2 000	0
Net Income	35 000	0	−6 000
Total Assets	91 000	24 000	24 000
Total Equity	59 000	24 000	24 000

Income (NOK)	2022	2021	2020
Revenue	75 000	2 000	0
Expenditure	28 000	3 000	6 000
Operating Profit	46 000	0	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	46 000	0	−6 000
Tax	12 000	0	0
Net Income	35 000	0	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	91 000	24 000	24 000
Total Assets	91 000	24 000	24 000
Total Retained Equity	29 000	−6 000	−6 000
Total Equity	59 000	24 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	32 000	0	0
Total Equity and Debt	91 000	24 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	75 000	2 000	0
Other Income	0	0	0
Revenue	75 000	2 000	0
Cost of Goods Sold	14 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	28 000	3 000	6 000
Operating Profit	46 000	0	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	35 000	0	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	91 000	24 000	24 000
Total Current Assets	91 000	24 000	24 000
Total Assets	91 000	24 000	24 000
Total Equity	59 000	24 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	0	0
Unpaid Taxes	18 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	32 000	0	0
Total Equity and Debt	91 000	24 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	59,32 %	0 %	−25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	61,33 %	0 %	-
Current Ratio	2,84	-	-
Quick Ratio	2,84	-	-
Equity Ratio	0,65	1	1
Gross Profit Margin	81,33 %	100 %	-