BRANNSTASJONEN AS

4380 HAUGE I DALANE

Finances

Share Ownership

Return on Equity

7,64 %

Current Ratio

0,6

Debt-to-Equity Ratio

3,82

Key figures (NOK)	2022	2021	2020
Revenue	363 000	287 000	80 000
Net Income	37 000	−84 000	−69 000
Total Assets	2 504 000	2 553 000	2 699 000
Total Equity	484 000	447 000	531 000

Income (NOK)	2022	2021	2020
Revenue	363 000	287 000	80 000
Expenditure	233 000	312 000	119 000
Operating Profit	129 000	−25 000	−38 000
Financial Income	0	0	0
Financial Costs	88 000	59 000	30 000
Financial Balance	−88 000	−59 000	−30 000
Earnings Before Tax	42 000	−84 000	−69 000
Tax	5 000	0	0
Net Income	37 000	−84 000	−69 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 403 000	2 406 000	2 509 000
Total Current Assets	101 000	147 000	190 000
Total Assets	2 504 000	2 553 000	2 699 000
Total Retained Equity	−116 000	−153 000	−69 000
Total Equity	484 000	447 000	531 000
Total Long-Term Debt	1 851 000	1 923 000	2 000 000
Total Current Debt	169 000	183 000	167 000
Total Equity and Debt	2 504 000	2 553 000	2 699 000

Cash flow (NOK)	2022	2021	2020
Sales Income	352 000	287 000	80 000
Other Income	11 000	0	0
Revenue	363 000	287 000	80 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	103 000	103 000	60 000
Impairment	0	0	0
Expenditure	233 000	312 000	119 000
Operating Profit	129 000	−25 000	−38 000
Financial Income	0	0	0
Financial Costs	88 000	59 000	30 000
Financial Balance	−88 000	−59 000	−30 000
Dividends	0	0	0
Net Income	37 000	−84 000	−69 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 403 000	2 406 000	2 509 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 403 000	2 406 000	2 509 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 403 000	2 406 000	2 509 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	67 000	133 000	187 000
Total Current Assets	101 000	147 000	190 000
Total Assets	2 504 000	2 553 000	2 699 000
Total Equity	484 000	447 000	531 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 851 000	1 923 000	2 000 000
Creditors	6 000	33 000	3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	158 000	150 000	164 000
Total Current Debt	169 000	183 000	167 000
Total Equity and Debt	2 504 000	2 553 000	2 699 000

Financial indicators	2022	2021	2020
Return on Equity	7,64 %	−18,79 %	−12,99 %
Debt-to-Equity Ratio	3,82	4,3	3,77
Operating Profit Margin	35,54 %	−8,71 %	−47,5 %
Current Ratio	0,6	0,8	1,14
Quick Ratio	0,6	0,8	1,14
Equity Ratio	0,19	0,18	0,2
Gross Profit Margin	100 %	100 %	100 %