company

TRAD AS

9325 BARDUFOSS

Finances

Share Ownership

Return on Equity

16,67 %

Current Ratio

1,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 447 000	951 000	808 000
Net Income	4 000	40 000	−45 000
Total Assets	644 000	342 000	272 000
Total Equity	24 000	20 000	−20 000

Income (NOK)	2022	2021	2020
Revenue	1 447 000	951 000	808 000
Expenditure	1 443 000	895 000	865 000
Operating Profit	5 000	56 000	−57 000
Financial Income	0	0	0
Financial Costs	0	4 000	0
Financial Balance	0	−4 000	0
Earnings Before Tax	5 000	52 000	−57 000
Tax	1 000	11 000	−13 000
Net Income	4 000	40 000	−45 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	1 000	13 000
Total Current Assets	644 000	341 000	259 000
Total Assets	644 000	342 000	272 000
Total Retained Equity	−6 000	−10 000	−50 000
Total Equity	24 000	20 000	−20 000
Total Long-Term Debt	0	0	0
Total Current Debt	620 000	322 000	292 000
Total Equity and Debt	644 000	342 000	272 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 447 000	951 000	808 000
Other Income	0	0	0
Revenue	1 447 000	951 000	808 000
Cost of Goods Sold	0	0	0
Salary Costs	1 395 000	863 000	851 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 443 000	895 000	865 000
Operating Profit	5 000	56 000	−57 000
Financial Income	0	0	0
Financial Costs	0	4 000	0
Financial Balance	0	−4 000	0
Dividends	0	0	0
Net Income	4 000	40 000	−45 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	1 000	13 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	1 000	13 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	106 000	95 000	69 000
Total Current Assets	644 000	341 000	259 000
Total Assets	644 000	342 000	272 000
Total Equity	24 000	20 000	−20 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	0	0
Unpaid Taxes	467 000	230 000	204 000
Dividends	0	0	0
Other Current Debt	147 000	92 000	88 000
Total Current Debt	620 000	322 000	292 000
Total Equity and Debt	644 000	342 000	272 000

Financial indicators	2022	2021	2020
Return on Equity	16,67 %	200 %	225 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	0,35 %	5,89 %	−7,05 %
Current Ratio	1,04	1,06	0,89
Quick Ratio	1,04	1,06	0,89
Equity Ratio	0,04	0,06	−0,07
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English