LANABUKT EIENDOM AS

9911 JARFJORD

Finances

Share Ownership

Return on Equity

−5,84 %

Current Ratio

34,08

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020
Revenue	4 000	1 000	1 000
Net Income	−299 000	−295 000	−87 000
Total Assets	5 532 000	5 208 000	2 879 000
Total Equity	5 119 000	4 718 000	413 000

Income (NOK)	2022	2021	2020
Revenue	4 000	1 000	1 000
Expenditure	304 000	282 000	64 000
Operating Profit	−299 000	−280 000	−63 000
Financial Income	0	0	0
Financial Costs	0	14 000	24 000
Financial Balance	0	−14 000	−24 000
Earnings Before Tax	−299 000	−295 000	−87 000
Tax	0	0	0
Net Income	−299 000	−295 000	−87 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 123 000	5 000 000	1 692 000
Total Current Assets	409 000	208 000	1 187 000
Total Assets	5 532 000	5 208 000	2 879 000
Total Retained Equity	−681 000	−382 000	−87 000
Total Equity	5 119 000	4 718 000	413 000
Total Long-Term Debt	400 000	400 000	2 465 000
Total Current Debt	12 000	89 000	1 000
Total Equity and Debt	5 532 000	5 208 000	2 879 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 000	1 000	1 000
Other Income	0	0	0
Revenue	4 000	1 000	1 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	73 000	37 000	0
Impairment	0	0	0
Expenditure	304 000	282 000	64 000
Operating Profit	−299 000	−280 000	−63 000
Financial Income	0	0	0
Financial Costs	0	14 000	24 000
Financial Balance	0	−14 000	−24 000
Dividends	0	0	0
Net Income	−299 000	−295 000	−87 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 546 000	4 391 000	1 692 000
Machinery and Plant Facilities	192 000	0	0
Fixtures	0	609 000	0
Total Tangible Assets	5 123 000	5 000 000	1 692 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 123 000	5 000 000	1 692 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	409 000	184 000	1 186 000
Total Current Assets	409 000	208 000	1 187 000
Total Assets	5 532 000	5 208 000	2 879 000
Total Equity	5 119 000	4 718 000	413 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	400 000	400 000	2 465 000
Creditors	6 000	73 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	16 000	1 000
Total Current Debt	12 000	89 000	1 000
Total Equity and Debt	5 532 000	5 208 000	2 879 000

Financial indicators	2022	2021	2020
Return on Equity	−5,84 %	−6,25 %	−21,07 %
Debt-to-Equity Ratio	0,08	0,08	5,97
Operating Profit Margin	−7 475 %	−28 000 %	−6 300 %
Current Ratio	34,08	2,34	1 187
Quick Ratio	34,08	2,34	1 187
Equity Ratio	0,93	0,91	0,14
Gross Profit Margin	100 %	100 %	100 %