EVEBØ BLIKKENSLAGERVERKSTAD AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

49,56 %

Current Ratio

2,23

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020
Revenue	9 855 000	9 555 000	6 628 000
Net Income	731 000	63 000	581 000
Total Assets	5 593 000	4 035 000	4 051 000
Total Equity	1 475 000	744 000	681 000

Income (NOK)	2022	2021	2020
Revenue	9 855 000	9 555 000	6 628 000
Expenditure	8 911 000	9 487 000	5 870 000
Operating Profit	945 000	68 000	758 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	946 000	68 000	758 000
Tax	215 000	5 000	177 000
Net Income	731 000	63 000	581 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	253 000	320 000	0
Total Current Assets	5 340 000	3 715 000	4 051 000
Total Assets	5 593 000	4 035 000	4 051 000
Total Retained Equity	1 375 000	644 000	581 000
Total Equity	1 475 000	744 000	681 000
Total Long-Term Debt	1 729 000	1 799 000	1 664 000
Total Current Debt	2 390 000	1 492 000	1 706 000
Total Equity and Debt	5 593 000	4 035 000	4 051 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 853 000	9 553 000	6 626 000
Other Income	2 000	2 000	1 000
Revenue	9 855 000	9 555 000	6 628 000
Cost of Goods Sold	3 251 000	3 308 000	2 310 000
Salary Costs	4 326 000	5 014 000	2 901 000
Depreciation	70 000	29 000	0
Impairment	0	0	0
Expenditure	8 911 000	9 487 000	5 870 000
Operating Profit	945 000	68 000	758 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	731 000	63 000	581 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	250 000	320 000	0
Total Tangible Assets	250 000	320 000	0
Total Fiancial Fixed Assets	3 000	0	0
Total Fixed Assets	253 000	320 000	0
Stock	946 000	732 000	728 000
Total Investments	0	0	0
Cash, Bank	2 147 000	2 001 000	1 068 000
Total Current Assets	5 340 000	3 715 000	4 051 000
Total Assets	5 593 000	4 035 000	4 051 000
Total Equity	1 475 000	744 000	681 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 729 000	1 799 000	1 664 000
Creditors	464 000	452 000	428 000
Unpaid Taxes	970 000	574 000	816 000
Dividends	0	0	0
Other Current Debt	739 000	464 000	285 000
Total Current Debt	2 390 000	1 492 000	1 706 000
Total Equity and Debt	5 593 000	4 035 000	4 051 000

Financial indicators	2022	2021	2020
Return on Equity	49,56 %	8,47 %	85,32 %
Debt-to-Equity Ratio	1,17	2,42	2,44
Operating Profit Margin	9,59 %	0,71 %	11,44 %
Current Ratio	2,23	2,49	2,37
Quick Ratio	3,7	4,89	4,14
Equity Ratio	0,26	0,18	0,17
Gross Profit Margin	67,01 %	65,38 %	65,15 %