company

E HAGE AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

−5,16 %

Current Ratio

2,64

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020
Revenue	1 782 000	1 493 000	708 000
Net Income	−8 000	41 000	99 000
Total Assets	1 020 000	1 084 000	536 000
Total Equity	155 000	164 000	123 000

Income (NOK)	2022	2021	2020
Revenue	1 782 000	1 493 000	708 000
Expenditure	1 767 000	1 428 000	573 000
Operating Profit	15 000	65 000	134 000
Financial Income	0	0	0
Financial Costs	24 000	13 000	9 000
Financial Balance	−24 000	−13 000	−9 000
Earnings Before Tax	−9 000	52 000	126 000
Tax	−1 000	12 000	26 000
Net Income	−8 000	41 000	99 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	547 000	566 000	210 000
Total Current Assets	473 000	519 000	327 000
Total Assets	1 020 000	1 084 000	536 000
Total Retained Equity	132 000	140 000	99 000
Total Equity	155 000	164 000	123 000
Total Long-Term Debt	685 000	663 000	274 000
Total Current Debt	179 000	258 000	140 000
Total Equity and Debt	1 020 000	1 084 000	536 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 782 000	1 493 000	708 000
Other Income	0	0	0
Revenue	1 782 000	1 493 000	708 000
Cost of Goods Sold	221 000	5 000	0
Salary Costs	464 000	503 000	111 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 767 000	1 428 000	573 000
Operating Profit	15 000	65 000	134 000
Financial Income	0	0	0
Financial Costs	24 000	13 000	9 000
Financial Balance	−24 000	−13 000	−9 000
Dividends	0	0	0
Net Income	−8 000	41 000	99 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	399 000	383 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	399 000	383 000	0
Total Fiancial Fixed Assets	148 000	183 000	210 000
Total Fixed Assets	547 000	566 000	210 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	304 000	333 000	224 000
Total Current Assets	473 000	519 000	327 000
Total Assets	1 020 000	1 084 000	536 000
Total Equity	155 000	164 000	123 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	685 000	663 000	274 000
Creditors	83 000	80 000	36 000
Unpaid Taxes	49 000	59 000	37 000
Dividends	0	0	0
Other Current Debt	47 000	107 000	41 000
Total Current Debt	179 000	258 000	140 000
Total Equity and Debt	1 020 000	1 084 000	536 000

Financial indicators	2022	2021	2020
Return on Equity	−5,16 %	25 %	80,49 %
Debt-to-Equity Ratio	4,42	4,04	2,23
Operating Profit Margin	0,84 %	4,35 %	18,93 %
Current Ratio	2,64	2,01	2,34
Quick Ratio	2,64	2,01	2,34
Equity Ratio	0,15	0,15	0,23
Gross Profit Margin	87,6 %	99,67 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English