JMG STORIES AS

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

−838,46 %

Current Ratio

0,86

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	292 000	45 000	0
Net Income	109 000	−152 000	−1 000
Total Assets	78 000	1 000	29 000
Total Equity	−13 000	−122 000	29 000

Income (NOK)	2022	2021	2020
Revenue	292 000	45 000	0
Expenditure	183 000	197 000	1 000
Operating Profit	109 000	−152 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	109 000	−152 000	−1 000
Tax	0	0	0
Net Income	109 000	−152 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	78 000	1 000	29 000
Total Assets	78 000	1 000	29 000
Total Retained Equity	−43 000	−152 000	−1 000
Total Equity	−13 000	−122 000	29 000
Total Long-Term Debt	0	0	0
Total Current Debt	91 000	123 000	0
Total Equity and Debt	78 000	1 000	29 000

Cash flow (NOK)	2022	2021	2020
Sales Income	55 000	0	0
Other Income	237 000	45 000	0
Revenue	292 000	45 000	0
Cost of Goods Sold	−1 000	168 000	0
Salary Costs	46 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	183 000	197 000	1 000
Operating Profit	109 000	−152 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	109 000	−152 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 000	1 000	29 000
Total Current Assets	78 000	1 000	29 000
Total Assets	78 000	1 000	29 000
Total Equity	−13 000	−122 000	29 000
Short-Term Group Debt	73 000	10 000	0
Total Long-Term Debt	0	0	0
Creditors	20 000	113 000	0
Unpaid Taxes	−1 000	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	91 000	123 000	0
Total Equity and Debt	78 000	1 000	29 000

Financial indicators	2022	2021	2020
Return on Equity	−838,46 %	124,59 %	−3,45 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	37,33 %	−337,78 %	-
Current Ratio	0,86	0,01	-
Quick Ratio	0,86	0,01	-
Equity Ratio	−0,17	−122	1
Gross Profit Margin	100,34 %	−273,33 %	-