EIDSNES BYGG

6006 ÅLESUND

Finances

Share Ownership

Return on Equity

−161,04 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	287 000	735 000	257 000
Net Income	−124 000	182 000	90 000
Total Assets	238 000	331 000	344 000
Total Equity	77 000	201 000	87 000

Income (NOK)	2022	2021	2020
Revenue	287 000	735 000	257 000
Expenditure	423 000	502 000	141 000
Operating Profit	−136 000	234 000	115 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	−137 000	234 000	115 000
Tax	−13 000	51 000	25 000
Net Income	−124 000	182 000	90 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	228 000	272 000	173 000
Total Current Assets	10 000	60 000	170 000
Total Assets	238 000	331 000	344 000
Total Retained Equity	77 000	201 000	90 000
Total Equity	77 000	201 000	87 000
Total Long-Term Debt	0	13 000	7 000
Total Current Debt	160 000	117 000	249 000
Total Equity and Debt	238 000	331 000	344 000

Cash flow (NOK)	2022	2021	2020
Sales Income	287 000	735 000	257 000
Other Income	0	0	0
Revenue	287 000	735 000	257 000
Cost of Goods Sold	83 000	118 000	40 000
Salary Costs	140 000	147 000	23 000
Depreciation	44 000	33 000	3 000
Impairment	0	0	0
Expenditure	423 000	502 000	141 000
Operating Profit	−136 000	234 000	115 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	69 000	0
Net Income	−124 000	182 000	90 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	228 000	272 000	173 000
Total Tangible Assets	228 000	272 000	173 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	228 000	272 000	173 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 000	50 000	146 000
Total Current Assets	10 000	60 000	170 000
Total Assets	238 000	331 000	344 000
Total Equity	77 000	201 000	87 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	13 000	7 000
Creditors	9 000	14 000	0
Unpaid Taxes	43 000	43 000	21 000
Dividends	0	69 000	0
Other Current Debt	80 000	14 000	210 000
Total Current Debt	160 000	117 000	249 000
Total Equity and Debt	238 000	331 000	344 000

Financial indicators	2022	2021	2020
Return on Equity	−161,04 %	90,55 %	103,45 %
Debt-to-Equity Ratio	0	0,06	0,08
Operating Profit Margin	−47,39 %	31,84 %	44,75 %
Current Ratio	0,06	0,51	0,68
Quick Ratio	0,06	0,51	0,68
Equity Ratio	0,32	0,61	0,25
Gross Profit Margin	71,08 %	83,95 %	84,44 %