GRUNNSTEINEN BOLIGUTLEIE AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

4,67 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	4 711 000	2 685 000	1 457 000
Total Assets	106 979 000	104 353 000	102 213 000
Total Equity	100 889 000	100 888 000	100 888 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	517 000	1 346 000	426 000
Operating Profit	−517 000	−1 346 000	−426 000
Financial Income	6 556 000	4 788 000	2 293 000
Financial Costs	0	0	0
Financial Balance	6 556 000	4 788 000	2 293 000
Earnings Before Tax	6 039 000	3 442 000	1 867 000
Tax	1 328 000	757 000	411 000
Net Income	4 711 000	2 685 000	1 457 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	106 373 000	99 640 000	87 258 000
Total Current Assets	606 000	4 712 000	14 955 000
Total Assets	106 979 000	104 353 000	102 213 000
Total Retained Equity	859 000	858 000	858 000
Total Equity	100 889 000	100 888 000	100 888 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 091 000	3 464 000	1 324 000
Total Equity and Debt	106 979 000	104 353 000	102 213 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	517 000	1 346 000	426 000
Operating Profit	−517 000	−1 346 000	−426 000
Financial Income	6 556 000	4 788 000	2 293 000
Financial Costs	0	0	0
Financial Balance	6 556 000	4 788 000	2 293 000
Dividends	0	0	0
Net Income	4 711 000	2 685 000	1 457 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	106 373 000	99 640 000	87 258 000
Total Fixed Assets	106 373 000	99 640 000	87 258 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	606 000	4 712 000	14 955 000
Total Current Assets	606 000	4 712 000	14 955 000
Total Assets	106 979 000	104 353 000	102 213 000
Total Equity	100 889 000	100 888 000	100 888 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	52 000	22 000	315 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	6 091 000	3 464 000	1 324 000
Total Equity and Debt	106 979 000	104 353 000	102 213 000

Financial indicators	2022	2021	2020
Return on Equity	4,67 %	2,66 %	1,44 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	0,1	1,36	11,3
Quick Ratio	0,1	1,36	11,3
Equity Ratio	0,94	0,97	0,99
Gross Profit Margin	-	-	-