FAST BYGGTJENESTER AS

0287 OSLO

Finances

Share Ownership

Return on Equity

330 %

Current Ratio

0,87

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	887 000	1 772 000	513 000
Net Income	−66 000	−47 000	−37 000
Total Assets	133 000	185 000	212 000
Total Equity	−20 000	46 000	33 000

Income (NOK)	2022	2021	2020
Revenue	887 000	1 772 000	513 000
Expenditure	953 000	1 795 000	551 000
Operating Profit	−66 000	−23 000	−37 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−66 000	−22 000	−37 000
Tax	0	25 000	0
Net Income	−66 000	−47 000	−37 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	133 000	185 000	212 000
Total Assets	133 000	185 000	212 000
Total Retained Equity	−150 000	−84 000	−37 000
Total Equity	−20 000	46 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	153 000	139 000	179 000
Total Equity and Debt	133 000	185 000	212 000

Cash flow (NOK)	2022	2021	2020
Sales Income	887 000	1 691 000	513 000
Other Income	0	80 000	0
Revenue	887 000	1 772 000	513 000
Cost of Goods Sold	900 000	1 253 000	39 000
Salary Costs	27 000	292 000	467 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	953 000	1 795 000	551 000
Operating Profit	−66 000	−23 000	−37 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−66 000	−47 000	−37 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	5 000	228 000
Total Current Assets	133 000	185 000	212 000
Total Assets	133 000	185 000	212 000
Total Equity	−20 000	46 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	127 000	35 000	−31 000
Unpaid Taxes	3 000	18 000	118 000
Dividends	0	0	0
Other Current Debt	22 000	62 000	92 000
Total Current Debt	153 000	139 000	179 000
Total Equity and Debt	133 000	185 000	212 000

Financial indicators	2022	2021	2020
Return on Equity	330 %	−102,17 %	−112,12 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−7,44 %	−1,3 %	−7,21 %
Current Ratio	0,87	1,33	1,18
Quick Ratio	0,87	1,33	1,18
Equity Ratio	−0,15	0,25	0,16
Gross Profit Margin	−1,47 %	29,29 %	92,4 %