company

FIXTALL AS

5227 NESTTUN

Finances

Share Ownership

Return on Equity

28,79 %

Current Ratio

1,28

Debt-to-Equity Ratio

8,42

Key figures (NOK)	2022	2021	2020
Revenue	1 989 000	1 535 000	525 000
Net Income	19 000	41 000	−19 000
Total Assets	958 000	967 000	278 000
Total Equity	66 000	47 000	6 000

Income (NOK)	2022	2021	2020
Revenue	1 989 000	1 535 000	525 000
Expenditure	1 941 000	1 483 000	543 000
Operating Profit	47 000	53 000	−18 000
Financial Income	4 000	0	0
Financial Costs	25 000	7 000	0
Financial Balance	−21 000	−7 000	0
Earnings Before Tax	25 000	46 000	−19 000
Tax	6 000	5 000	0
Net Income	19 000	41 000	−19 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	530 000	607 000	0
Total Current Assets	428 000	360 000	278 000
Total Assets	958 000	967 000	278 000
Total Retained Equity	42 000	22 000	−19 000
Total Equity	66 000	47 000	6 000
Total Long-Term Debt	556 000	621 000	0
Total Current Debt	335 000	299 000	272 000
Total Equity and Debt	958 000	967 000	278 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 989 000	1 535 000	525 000
Other Income	0	0	0
Revenue	1 989 000	1 535 000	525 000
Cost of Goods Sold	0	0	0
Salary Costs	1 357 000	1 209 000	447 000
Depreciation	121 000	21 000	0
Impairment	0	0	0
Expenditure	1 941 000	1 483 000	543 000
Operating Profit	47 000	53 000	−18 000
Financial Income	4 000	0	0
Financial Costs	25 000	7 000	0
Financial Balance	−21 000	−7 000	0
Dividends	0	0	0
Net Income	19 000	41 000	−19 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	486 000	607 000	0
Total Tangible Assets	486 000	607 000	0
Total Fiancial Fixed Assets	44 000	0	0
Total Fixed Assets	530 000	607 000	0
Stock	5 000	0	23 000
Total Investments	0	0	0
Cash, Bank	135 000	148 000	161 000
Total Current Assets	428 000	360 000	278 000
Total Assets	958 000	967 000	278 000
Total Equity	66 000	47 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	556 000	621 000	0
Creditors	37 000	15 000	0
Unpaid Taxes	156 000	157 000	116 000
Dividends	0	0	0
Other Current Debt	117 000	122 000	156 000
Total Current Debt	335 000	299 000	272 000
Total Equity and Debt	958 000	967 000	278 000

Financial indicators	2022	2021	2020
Return on Equity	28,79 %	87,23 %	−316,67 %
Debt-to-Equity Ratio	8,42	13,21	0
Operating Profit Margin	2,36 %	3,45 %	−3,43 %
Current Ratio	1,28	1,2	1,02
Quick Ratio	1,3	1,2	1,12
Equity Ratio	0,07	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English