company

SIM BYGG AS

0585 OSLO

Finances

Share Ownership

Return on Equity

28,16 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0,43

Key figures (NOK)	2022	2021	2020
Revenue	797 000	1 026 000	488 000
Net Income	−49 000	−168 000	13 000
Total Assets	98 000	115 000	347 000
Total Equity	−174 000	−124 000	43 000

Income (NOK)	2022	2021	2020
Revenue	797 000	1 026 000	488 000
Expenditure	820 000	1 191 000	468 000
Operating Profit	−23 000	−165 000	20 000
Financial Income	0	0	0
Financial Costs	12 000	6 000	3 000
Financial Balance	−12 000	−6 000	−3 000
Earnings Before Tax	−34 000	−170 000	17 000
Tax	15 000	−3 000	4 000
Net Income	−49 000	−168 000	13 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	59 000	100 000	140 000
Total Current Assets	39 000	16 000	207 000
Total Assets	98 000	115 000	347 000
Total Retained Equity	−204 000	−154 000	13 000
Total Equity	−174 000	−124 000	43 000
Total Long-Term Debt	75 000	84 000	131 000
Total Current Debt	197 000	156 000	172 000
Total Equity and Debt	98 000	115 000	347 000

Cash flow (NOK)	2022	2021	2020
Sales Income	797 000	1 026 000	488 000
Other Income	0	0	0
Revenue	797 000	1 026 000	488 000
Cost of Goods Sold	8 000	36 000	0
Salary Costs	132 000	411 000	256 000
Depreciation	41 000	41 000	25 000
Impairment	0	0	0
Expenditure	820 000	1 191 000	468 000
Operating Profit	−23 000	−165 000	20 000
Financial Income	0	0	0
Financial Costs	12 000	6 000	3 000
Financial Balance	−12 000	−6 000	−3 000
Dividends	0	0	0
Net Income	−49 000	−168 000	13 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	59 000	100 000	140 000
Total Tangible Assets	59 000	100 000	140 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	59 000	100 000	140 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	39 000	16 000	180 000
Total Current Assets	39 000	16 000	207 000
Total Assets	98 000	115 000	347 000
Total Equity	−174 000	−124 000	43 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	75 000	84 000	131 000
Creditors	18 000	27 000	5 000
Unpaid Taxes	4 000	24 000	109 000
Dividends	0	0	0
Other Current Debt	173 000	106 000	58 000
Total Current Debt	197 000	156 000	172 000
Total Equity and Debt	98 000	115 000	347 000

Financial indicators	2022	2021	2020
Return on Equity	28,16 %	135,48 %	30,23 %
Debt-to-Equity Ratio	−0,43	−0,68	3,05
Operating Profit Margin	−2,89 %	−16,08 %	4,1 %
Current Ratio	0,2	0,1	1,2
Quick Ratio	0,2	0,1	1,2
Equity Ratio	−1,78	−1,08	0,12
Gross Profit Margin	99 %	96,49 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English