KARBU BYGG AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

55,15 %

Current Ratio

1,93

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020
Revenue	1 102 000	260 000	0
Net Income	91 000	102 000	−23 000
Total Assets	305 000	137 000	2 000
Total Equity	165 000	104 000	2 000

Income (NOK)	2022	2021	2020
Revenue	1 102 000	260 000	0
Expenditure	985 000	137 000	23 000
Operating Profit	117 000	123 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	117 000	123 000	−23 000
Tax	26 000	21 000	0
Net Income	91 000	102 000	−23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	41 000	32 000	0
Total Current Assets	265 000	105 000	2 000
Total Assets	305 000	137 000	2 000
Total Retained Equity	135 000	74 000	−28 000
Total Equity	165 000	104 000	2 000
Total Long-Term Debt	3 000	3 000	0
Total Current Debt	137 000	29 000	0
Total Equity and Debt	305 000	137 000	2 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 102 000	253 000	0
Other Income	0	7 000	0
Revenue	1 102 000	260 000	0
Cost of Goods Sold	335 000	58 000	0
Salary Costs	486 000	3 000	0
Depreciation	11 000	3 000	0
Impairment	0	0	0
Expenditure	985 000	137 000	23 000
Operating Profit	117 000	123 000	−23 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	91 000	102 000	−23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	41 000	52 000	0
Total Tangible Assets	41 000	52 000	0
Total Fiancial Fixed Assets	0	−20 000	0
Total Fixed Assets	41 000	32 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	190 000	105 000	2 000
Total Current Assets	265 000	105 000	2 000
Total Assets	305 000	137 000	2 000
Total Equity	165 000	104 000	2 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 000	3 000	0
Creditors	0	0	0
Unpaid Taxes	42 000	11 000	0
Dividends	0	0	0
Other Current Debt	69 000	0	0
Total Current Debt	137 000	29 000	0
Total Equity and Debt	305 000	137 000	2 000

Financial indicators	2022	2021	2020
Return on Equity	55,15 %	98,08 %	−1 150 %
Debt-to-Equity Ratio	0,02	0,03	0
Operating Profit Margin	10,62 %	47,31 %	-
Current Ratio	1,93	3,62	-
Quick Ratio	1,93	3,62	-
Equity Ratio	0,54	0,76	1
Gross Profit Margin	69,6 %	77,69 %	-