company

SNUSBONDEN AS

7070 BOSBERG

Finances

Share Ownership

Return on Equity

155,59 %

Current Ratio

2,25

Debt-to-Equity Ratio

−4,42

Key figures (NOK)	2022	2021	2020
Revenue	862 000	532 000	54 000
Net Income	−473 000	120 000	24 000
Total Assets	1 256 000	1 823 000	52 000
Total Equity	−304 000	168 000	48 000

Income (NOK)	2022	2021	2020
Revenue	862 000	532 000	54 000
Expenditure	776 000	366 000	30 000
Operating Profit	−444 000	166 000	24 000
Financial Income	0	3 000	0
Financial Costs	64 000	9 000	0
Financial Balance	−64 000	−6 000	0
Earnings Before Tax	−508 000	159 000	24 000
Tax	−35 000	39 000	0
Net Income	−473 000	120 000	24 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	767 000	922 000	0
Total Current Assets	489 000	901 000	52 000
Total Assets	1 256 000	1 823 000	52 000
Total Retained Equity	−329 000	144 000	24 000
Total Equity	−304 000	168 000	48 000
Total Long-Term Debt	1 343 000	1 523 000	0
Total Current Debt	217 000	132 000	4 000
Total Equity and Debt	1 256 000	1 823 000	52 000

Cash flow (NOK)	2022	2021	2020
Sales Income	862 000	532 000	87 000
Other Income	0	0	−33 000
Revenue	862 000	532 000	54 000
Cost of Goods Sold	234 000	147 000	9 000
Salary Costs	135 000	7 000	0
Depreciation	199 000	32 000	0
Impairment	0	0	0
Expenditure	776 000	366 000	30 000
Operating Profit	−444 000	166 000	24 000
Financial Income	0	3 000	0
Financial Costs	64 000	9 000	0
Financial Balance	−64 000	−6 000	0
Dividends	0	0	0
Net Income	−473 000	120 000	24 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	767 000	922 000	0
Total Tangible Assets	767 000	922 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	767 000	922 000	0
Stock	142 000	163 000	0
Total Investments	0	0	0
Cash, Bank	339 000	737 000	52 000
Total Current Assets	489 000	901 000	52 000
Total Assets	1 256 000	1 823 000	52 000
Total Equity	−304 000	168 000	48 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 343 000	1 523 000	0
Creditors	18 000	96 000	0
Unpaid Taxes	104 000	23 000	4 000
Dividends	0	0	0
Other Current Debt	95 000	13 000	0
Total Current Debt	217 000	132 000	4 000
Total Equity and Debt	1 256 000	1 823 000	52 000

Financial indicators	2022	2021	2020
Return on Equity	155,59 %	71,43 %	50 %
Debt-to-Equity Ratio	−4,42	9,07	0
Operating Profit Margin	−51,51 %	31,2 %	44,44 %
Current Ratio	2,25	6,83	13
Quick Ratio	6,52	−29,06	13
Equity Ratio	−0,24	0,09	0,92
Gross Profit Margin	72,85 %	72,37 %	83,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English