EVJEN MASKIN AS

7232 LUNDAMO

Finances

Share Ownership

Return on Equity

204,35 %

Current Ratio

0,26

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	130 000	117 000	54 000
Net Income	−47 000	3 000	0
Total Assets	971 000	1 018 000	980 000
Total Equity	−23 000	24 000	20 000

Income (NOK)	2022	2021	2020
Revenue	130 000	117 000	54 000
Expenditure	165 000	110 000	55 000
Operating Profit	−34 000	7 000	0
Financial Income	1 000	0	0
Financial Costs	13 000	4 000	0
Financial Balance	−12 000	−4 000	0
Earnings Before Tax	−47 000	3 000	0
Tax	0	0	0
Net Income	−47 000	3 000	0

Balance (NOK)	2022	2021	2020
Total Fixed Assets	716 000	812 000	907 000
Total Current Assets	254 000	206 000	73 000
Total Assets	971 000	1 018 000	980 000
Total Retained Equity	−43 000	3 000	0
Total Equity	−23 000	24 000	20 000
Total Long-Term Debt	0	0	0
Total Current Debt	994 000	994 000	960 000
Total Equity and Debt	971 000	1 018 000	980 000

Cash flow (NOK)	2022	2021	2020
Sales Income	14 000	0	0
Other Income	117 000	117 000	54 000
Revenue	130 000	117 000	54 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	96 000	96 000	48 000
Impairment	0	0	0
Expenditure	165 000	110 000	55 000
Operating Profit	−34 000	7 000	0
Financial Income	1 000	0	0
Financial Costs	13 000	4 000	0
Financial Balance	−12 000	−4 000	0
Dividends	0	0	0
Net Income	−47 000	3 000	0

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	716 000	812 000	907 000
Fixtures	0	0	0
Total Tangible Assets	716 000	812 000	907 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	716 000	812 000	907 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	254 000	60 000	73 000
Total Current Assets	254 000	206 000	73 000
Total Assets	971 000	1 018 000	980 000
Total Equity	−23 000	24 000	20 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	1 000	0
Unpaid Taxes	17 000	29 000	0
Dividends	0	0	0
Other Current Debt	977 000	964 000	960 000
Total Current Debt	994 000	994 000	960 000
Total Equity and Debt	971 000	1 018 000	980 000

Financial indicators	2022	2021	2020
Return on Equity	204,35 %	12,5 %	0 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−26,15 %	5,98 %	0 %
Current Ratio	0,26	0,21	0,08
Quick Ratio	0,26	0,21	0,08
Equity Ratio	−0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %