company

FANDLA BYGG AS

3039 DRAMMEN

Finances

Share Ownership

Return on Equity

99,54 %

Current Ratio

1,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	2 908 000	500 000	173 000
Net Income	218 000	73 000	−70 000
Total Assets	3 274 000	641 000	110 000
Total Equity	219 000	2 000	−71 000

Income (NOK)	2022	2021	2020
Revenue	2 908 000	500 000	173 000
Expenditure	2 649 000	407 000	243 000
Operating Profit	260 000	94 000	−70 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	260 000	94 000	−70 000
Tax	42 000	21 000	0
Net Income	218 000	73 000	−70 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 000	0	0
Total Current Assets	3 272 000	641 000	110 000
Total Assets	3 274 000	641 000	110 000
Total Retained Equity	219 000	2 000	−71 000
Total Equity	219 000	2 000	−71 000
Total Long-Term Debt	0	0	0
Total Current Debt	3 055 000	639 000	181 000
Total Equity and Debt	3 274 000	641 000	110 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 908 000	500 000	173 000
Other Income	0	0	0
Revenue	2 908 000	500 000	173 000
Cost of Goods Sold	1 870 000	127 000	59 000
Salary Costs	525 000	144 000	146 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 649 000	407 000	243 000
Operating Profit	260 000	94 000	−70 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	218 000	73 000	−70 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	2 000	0	0
Total Fixed Assets	2 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	−940 000	64 000	158 000
Total Current Assets	3 272 000	641 000	110 000
Total Assets	3 274 000	641 000	110 000
Total Equity	219 000	2 000	−71 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 940 000	305 000	81 000
Unpaid Taxes	509 000	132 000	39 000
Dividends	0	0	0
Other Current Debt	544 000	182 000	60 000
Total Current Debt	3 055 000	639 000	181 000
Total Equity and Debt	3 274 000	641 000	110 000

Financial indicators	2022	2021	2020
Return on Equity	99,54 %	3 650 %	98,59 %
Debt-to-Equity Ratio	0	0	−0
Operating Profit Margin	8,94 %	18,8 %	−40,46 %
Current Ratio	1,07	1	0,61
Quick Ratio	1,07	1	0,61
Equity Ratio	0,07	0	−0,65
Gross Profit Margin	35,69 %	74,6 %	65,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English