ADVOKATREGNSKAP AS

7075 TILLER

Finances

Share Ownership

Return on Equity

6,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 000	10 000	10 000
Net Income	3 000	8 000	9 000
Total Assets	45 000	43 000	34 000
Total Equity	44 000	41 000	33 000

Income (NOK)	2022	2021	2020
Revenue	5 000	10 000	10 000
Expenditure	1 000	0	0
Operating Profit	4 000	10 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	4 000	10 000	10 000
Tax	1 000	2 000	1 000
Net Income	3 000	8 000	9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	45 000	43 000	34 000
Total Assets	45 000	43 000	34 000
Total Retained Equity	14 000	11 000	3 000
Total Equity	44 000	41 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	2 000	1 000
Total Equity and Debt	45 000	43 000	34 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 000	10 000	10 000
Other Income	0	0	0
Revenue	5 000	10 000	10 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	0	0
Operating Profit	4 000	10 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	3 000	8 000	9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	40 000	43 000	24 000
Total Current Assets	45 000	43 000	34 000
Total Assets	45 000	43 000	34 000
Total Equity	44 000	41 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	2 000	1 000
Total Equity and Debt	45 000	43 000	34 000

Financial indicators	2022	2021	2020
Return on Equity	6,82 %	19,51 %	27,27 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	80 %	100 %	100 %
Current Ratio	45	21,5	34
Quick Ratio	45	21,5	34
Equity Ratio	0,98	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %