company

KORSVIKVEIEN BORETTSLAG

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

12,9 %

Current Ratio

2,28

Debt-to-Equity Ratio

285,9

Key figures (NOK)	2022	2021	2020
Revenue	946 000	584 000	166 000
Net Income	20 000	51 000	33 000
Total Assets	44 550 000	44 510 000	16 976 000
Total Equity	155 000	135 000	83 000

Income (NOK)	2022	2021	2020
Revenue	946 000	584 000	166 000
Expenditure	285 000	210 000	56 000
Operating Profit	662 000	374 000	110 000
Financial Income	1 000	0	0
Financial Costs	643 000	323 000	77 000
Financial Balance	−642 000	−323 000	−77 000
Earnings Before Tax	20 000	51 000	33 000
Tax	0	0	0
Net Income	20 000	51 000	33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	44 365 000	44 365 000	16 780 000
Total Current Assets	185 000	145 000	196 000
Total Assets	44 550 000	44 510 000	16 976 000
Total Retained Equity	105 000	85 000	33 000
Total Equity	155 000	135 000	83 000
Total Long-Term Debt	44 315 000	44 315 000	16 760 000
Total Current Debt	81 000	60 000	133 000
Total Equity and Debt	44 550 000	44 510 000	16 976 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	946 000	584 000	166 000
Revenue	946 000	584 000	166 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	285 000	210 000	56 000
Operating Profit	662 000	374 000	110 000
Financial Income	1 000	0	0
Financial Costs	643 000	323 000	77 000
Financial Balance	−642 000	−323 000	−77 000
Dividends	0	0	0
Net Income	20 000	51 000	33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	44 365 000	44 365 000	16 780 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	44 365 000	44 365 000	16 780 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	44 365 000	44 365 000	16 780 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	117 000	91 000	56 000
Total Current Assets	185 000	145 000	196 000
Total Assets	44 550 000	44 510 000	16 976 000
Total Equity	155 000	135 000	83 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	44 315 000	44 315 000	16 760 000
Creditors	63 000	54 000	132 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	17 000	7 000	1 000
Total Current Debt	81 000	60 000	133 000
Total Equity and Debt	44 550 000	44 510 000	16 976 000

Financial indicators	2022	2021	2020
Return on Equity	12,9 %	37,78 %	39,76 %
Debt-to-Equity Ratio	285,9	328,26	201,93
Operating Profit Margin	69,98 %	64,04 %	66,27 %
Current Ratio	2,28	2,42	1,47
Quick Ratio	2,28	2,42	1,47
Equity Ratio	0	0	0
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English