HOTWHEELPIZZA AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

32,76 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020
Revenue	9 611 000	8 636 000	1 570 000
Net Income	211 000	175 000	−78 000
Total Assets	1 825 000	1 683 000	776 000
Total Equity	644 000	433 000	152 000

Income (NOK)	2022	2021	2020
Revenue	9 611 000	8 636 000	1 570 000
Expenditure	9 266 000	8 430 000	1 647 000
Operating Profit	344 000	205 000	−78 000
Financial Income	0	0	0
Financial Costs	24 000	4 000	0
Financial Balance	−24 000	−4 000	0
Earnings Before Tax	320 000	202 000	−78 000
Tax	109 000	27 000	0
Net Income	211 000	175 000	−78 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	683 000	532 000	205 000
Total Current Assets	1 141 000	1 151 000	571 000
Total Assets	1 825 000	1 683 000	776 000
Total Retained Equity	414 000	175 000	−78 000
Total Equity	644 000	433 000	152 000
Total Long-Term Debt	289 000	152 000	0
Total Current Debt	892 000	1 097 000	624 000
Total Equity and Debt	1 825 000	1 683 000	776 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 611 000	8 553 000	1 570 000
Other Income	0	83 000	0
Revenue	9 611 000	8 636 000	1 570 000
Cost of Goods Sold	3 520 000	3 759 000	709 000
Salary Costs	2 922 000	2 783 000	412 000
Depreciation	290 000	122 000	22 000
Impairment	0	0	0
Expenditure	9 266 000	8 430 000	1 647 000
Operating Profit	344 000	205 000	−78 000
Financial Income	0	0	0
Financial Costs	24 000	4 000	0
Financial Balance	−24 000	−4 000	0
Dividends	0	0	0
Net Income	211 000	175 000	−78 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	679 000	528 000	201 000
Total Tangible Assets	679 000	528 000	201 000
Total Fiancial Fixed Assets	4 000	4 000	4 000
Total Fixed Assets	683 000	532 000	205 000
Stock	599 000	0	0
Total Investments	0	0	0
Cash, Bank	525 000	1 122 000	542 000
Total Current Assets	1 141 000	1 151 000	571 000
Total Assets	1 825 000	1 683 000	776 000
Total Equity	644 000	433 000	152 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	289 000	152 000	0
Creditors	298 000	129 000	104 000
Unpaid Taxes	173 000	190 000	111 000
Dividends	0	0	0
Other Current Debt	332 000	753 000	410 000
Total Current Debt	892 000	1 097 000	624 000
Total Equity and Debt	1 825 000	1 683 000	776 000

Financial indicators	2022	2021	2020
Return on Equity	32,76 %	40,42 %	−51,32 %
Debt-to-Equity Ratio	0,45	0,35	0
Operating Profit Margin	3,58 %	2,37 %	−4,97 %
Current Ratio	1,28	1,05	0,92
Quick Ratio	3,89	1,05	0,92
Equity Ratio	0,35	0,26	0,2
Gross Profit Margin	63,38 %	56,47 %	54,84 %