MEETANDO AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

6,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	579 000	1 299 000	501 000
Net Income	8 000	205 000	82 000
Total Assets	373 000	536 000	201 000
Total Equity	319 000	311 000	106 000

Income (NOK)	2022	2021	2020
Revenue	579 000	1 299 000	501 000
Expenditure	570 000	1 036 000	397 000
Operating Profit	10 000	263 000	103 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	10 000	263 000	103 000
Tax	2 000	58 000	22 000
Net Income	8 000	205 000	82 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	373 000	536 000	201 000
Total Assets	373 000	536 000	201 000
Total Retained Equity	289 000	281 000	76 000
Total Equity	319 000	311 000	106 000
Total Long-Term Debt	0	0	0
Total Current Debt	54 000	225 000	94 000
Total Equity and Debt	373 000	536 000	201 000

Cash flow (NOK)	2022	2021	2020
Sales Income	579 000	1 299 000	501 000
Other Income	0	0	0
Revenue	579 000	1 299 000	501 000
Cost of Goods Sold	420 000	809 000	359 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	570 000	1 036 000	397 000
Operating Profit	10 000	263 000	103 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	8 000	205 000	82 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	370 000	523 000	182 000
Total Current Assets	373 000	536 000	201 000
Total Assets	373 000	536 000	201 000
Total Equity	319 000	311 000	106 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	51 000	161 000	73 000
Unpaid Taxes	0	6 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	54 000	225 000	94 000
Total Equity and Debt	373 000	536 000	201 000

Financial indicators	2022	2021	2020
Return on Equity	2,51 %	65,92 %	77,36 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	1,73 %	20,25 %	20,56 %
Current Ratio	6,91	2,38	2,14
Quick Ratio	6,91	2,38	2,14
Equity Ratio	0,86	0,58	0,53
Gross Profit Margin	27,46 %	37,72 %	28,34 %