BONDENS BUTIKK AS

2677 NEDRE HEIDAL

Finances

Share Ownership

Return on Equity

−12 900 %

Current Ratio

0,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	115 000	1 545 000	1 529 000
Net Income	−129 000	−13 000	−34 000
Total Assets	88 000	385 000	635 000
Total Equity	1 000	−17 000	−4 000

Income (NOK)	2022	2021	2020
Revenue	115 000	1 545 000	1 529 000
Expenditure	281 000	1 562 000	1 575 000
Operating Profit	−166 000	−17 000	−45 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	−165 000	−17 000	−45 000
Tax	−36 000	−4 000	−11 000
Net Income	−129 000	−13 000	−34 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	51 000	15 000	11 000
Total Current Assets	37 000	371 000	624 000
Total Assets	88 000	385 000	635 000
Total Retained Equity	−29 000	−47 000	−34 000
Total Equity	1 000	−17 000	−4 000
Total Long-Term Debt	0	0	0
Total Current Debt	87 000	402 000	639 000
Total Equity and Debt	88 000	385 000	635 000

Cash flow (NOK)	2022	2021	2020
Sales Income	115 000	1 435 000	1 529 000
Other Income	0	110 000	0
Revenue	115 000	1 545 000	1 529 000
Cost of Goods Sold	205 000	994 000	1 195 000
Salary Costs	50 000	375 000	268 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	281 000	1 562 000	1 575 000
Operating Profit	−166 000	−17 000	−45 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	−129 000	−13 000	−34 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	51 000	15 000	11 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	51 000	15 000	11 000
Stock	0	128 000	126 000
Total Investments	0	0	0
Cash, Bank	37 000	221 000	476 000
Total Current Assets	37 000	371 000	624 000
Total Assets	88 000	385 000	635 000
Total Equity	1 000	−17 000	−4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	303 000	517 000
Unpaid Taxes	0	38 000	33 000
Dividends	0	0	0
Other Current Debt	87 000	62 000	89 000
Total Current Debt	87 000	402 000	639 000
Total Equity and Debt	88 000	385 000	635 000

Financial indicators	2022	2021	2020
Return on Equity	−12 900 %	76,47 %	850 %
Debt-to-Equity Ratio	0	−0	−0
Operating Profit Margin	−144,35 %	−1,1 %	−2,94 %
Current Ratio	0,43	0,92	0,98
Quick Ratio	0,43	1,35	1,22
Equity Ratio	0,01	−0,04	−0,01
Gross Profit Margin	−78,26 %	35,66 %	21,84 %