PAULSEN EIENDOMSINVEST AS

6104 VOLDA

Finances

Share Ownership

Return on Equity

59,79 %

Current Ratio

10,59

Debt-to-Equity Ratio

15,99

Key figures (NOK)	2022	2021	2020
Revenue	2 445 000	1 752 000	227 000
Net Income	678 000	384 000	49 000
Total Assets	19 602 000	19 643 000	12 050 000
Total Equity	1 134 000	456 000	72 000

Income (NOK)	2022	2021	2020
Revenue	2 445 000	1 752 000	227 000
Expenditure	701 000	792 000	55 000
Operating Profit	1 744 000	959 000	173 000
Financial Income	0	0	0
Financial Costs	875 000	467 000	110 000
Financial Balance	−875 000	−467 000	−110 000
Earnings Before Tax	869 000	492 000	63 000
Tax	191 000	108 000	14 000
Net Income	678 000	384 000	49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	16 097 000	16 097 000	11 892 000
Total Current Assets	3 505 000	3 546 000	158 000
Total Assets	19 602 000	19 643 000	12 050 000
Total Retained Equity	1 111 000	433 000	49 000
Total Equity	1 134 000	456 000	72 000
Total Long-Term Debt	18 137 000	19 001 000	11 935 000
Total Current Debt	331 000	186 000	43 000
Total Equity and Debt	19 602 000	19 643 000	12 050 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 445 000	1 752 000	227 000
Revenue	2 445 000	1 752 000	227 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	701 000	792 000	55 000
Operating Profit	1 744 000	959 000	173 000
Financial Income	0	0	0
Financial Costs	875 000	467 000	110 000
Financial Balance	−875 000	−467 000	−110 000
Dividends	0	0	0
Net Income	678 000	384 000	49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	16 097 000	16 097 000	11 892 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	16 097 000	16 097 000	11 892 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	16 097 000	16 097 000	11 892 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 239 000	2 160 000	68 000
Total Current Assets	3 505 000	3 546 000	158 000
Total Assets	19 602 000	19 643 000	12 050 000
Total Equity	1 134 000	456 000	72 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	18 137 000	19 001 000	11 935 000
Creditors	9 000	14 000	9 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	132 000	64 000	20 000
Total Current Debt	331 000	186 000	43 000
Total Equity and Debt	19 602 000	19 643 000	12 050 000

Financial indicators	2022	2021	2020
Return on Equity	59,79 %	84,21 %	68,06 %
Debt-to-Equity Ratio	15,99	41,67	165,76
Operating Profit Margin	71,33 %	54,74 %	76,21 %
Current Ratio	10,59	19,06	3,67
Quick Ratio	10,59	19,06	3,67
Equity Ratio	0,06	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %