ATLAS BOLIG AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−10 000 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 922 000	34 000 000	0
Net Income	−3 000 000	6 297 000	−4 000
Total Assets	5 759 000	35 218 000	846 000
Total Equity	30 000	717 000	20 000

Income (NOK)	2022	2021	2020
Revenue	7 922 000	34 000 000	0
Expenditure	9 028 000	28 310 000	4 000
Operating Profit	−1 106 000	6 945 000	−4 000
Financial Income	3 000	0	0
Financial Costs	968 000	648 000	0
Financial Balance	−965 000	−648 000	0
Earnings Before Tax	−2 072 000	6 297 000	−4 000
Tax	929 000	0	0
Net Income	−3 000 000	6 297 000	−4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	5 759 000	35 218 000	846 000
Total Assets	5 759 000	35 218 000	846 000
Total Retained Equity	6 000	693 000	−4 000
Total Equity	30 000	717 000	20 000
Total Long-Term Debt	0	20 163 000	0
Total Current Debt	5 729 000	14 337 000	826 000
Total Equity and Debt	5 759 000	35 218 000	846 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	34 000 000	0
Other Income	7 922 000	0	0
Revenue	7 922 000	34 000 000	0
Cost of Goods Sold	8 890 000	26 313 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 028 000	28 310 000	4 000
Operating Profit	−1 106 000	6 945 000	−4 000
Financial Income	3 000	0	0
Financial Costs	968 000	648 000	0
Financial Balance	−965 000	−648 000	0
Dividends	0	5 600 000	0
Net Income	−3 000 000	6 297 000	−4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	1 254 000	808 000
Total Investments	0	0	0
Cash, Bank	30 000	13 000	38 000
Total Current Assets	5 759 000	35 218 000	846 000
Total Assets	5 759 000	35 218 000	846 000
Total Equity	30 000	717 000	20 000
Short-Term Group Debt	5 554 000	2 410 000	0
Total Long-Term Debt	0	20 163 000	0
Creditors	175 000	2 668 000	45 000
Unpaid Taxes	0	0	0
Dividends	0	5 600 000	0
Other Current Debt	0	3 660 000	781 000
Total Current Debt	5 729 000	14 337 000	826 000
Total Equity and Debt	5 759 000	35 218 000	846 000

Financial indicators	2022	2021	2020
Return on Equity	−10 000 %	878,24 %	−20 %
Debt-to-Equity Ratio	0	28,12	0
Operating Profit Margin	−13,96 %	20,43 %	-
Current Ratio	1,01	2,46	1,02
Quick Ratio	1,01	2,69	47
Equity Ratio	0,01	0,02	0,02
Gross Profit Margin	−12,22 %	22,61 %	-