JENS EVENSEN EIENDOM AS

0190 OSLO

Finances

Return on Equity

6 984,44 %

Current Ratio

3,16

Debt-to-Equity Ratio

2 341,67

Key figures (NOK)	2022	2021	2020
Revenue	12 081 000	10 722 000	11 142 000
Net Income	12 572 000	15 218 000	20 067 000
Total Assets	453 043 000	426 747 000	394 968 000
Total Equity	180 000	6 608 000	20 390 000

Income (NOK)	2022	2021	2020
Revenue	12 081 000	10 722 000	11 142 000
Expenditure	4 887 000	6 596 000	3 815 000
Operating Profit	7 195 000	4 126 000	7 327 000
Financial Income	23 414 000	23 877 000	25 926 000
Financial Costs	14 487 000	8 492 000	9 636 000
Financial Balance	8 927 000	15 385 000	16 290 000
Earnings Before Tax	16 121 000	19 511 000	23 617 000
Tax	3 550 000	4 293 000	3 550 000
Net Income	12 572 000	15 218 000	20 067 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	353 788 000	346 063 000	317 906 000
Total Current Assets	99 256 000	80 685 000	77 062 000
Total Assets	453 043 000	426 747 000	394 968 000
Total Retained Equity	80 000	6 508 000	13 133 000
Total Equity	180 000	6 608 000	20 390 000
Total Long-Term Debt	421 500 000	381 500 000	361 549 000
Total Current Debt	31 363 000	38 639 000	13 029 000
Total Equity and Debt	453 043 000	426 747 000	394 968 000

Cash flow (NOK)	2022	2021	2020
Sales Income	12 066 000	10 680 000	11 030 000
Other Income	15 000	41 000	112 000
Revenue	12 081 000	10 722 000	11 142 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	−744 000
Depreciation	849 000	829 000	829 000
Impairment	0	0	0
Expenditure	4 887 000	6 596 000	3 815 000
Operating Profit	7 195 000	4 126 000	7 327 000
Financial Income	23 414 000	23 877 000	25 926 000
Financial Costs	14 487 000	8 492 000	9 636 000
Financial Balance	8 927 000	15 385 000	16 290 000
Dividends	19 000 000	29 000 000	0
Net Income	12 572 000	15 218 000	20 067 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	56 000	7 000	0
Real Eastate	56 021 000	56 129 000	56 899 000
Machinery and Plant Facilities	0	0	0
Fixtures	40 000	0	0
Total Tangible Assets	56 061 000	56 129 000	56 899 000
Total Fiancial Fixed Assets	297 671 000	289 927 000	261 006 000
Total Fixed Assets	353 788 000	346 063 000	317 906 000
Stock	43 000	43 000	43 000
Total Investments	0	0	0
Cash, Bank	46 085 000	33 428 000	19 448 000
Total Current Assets	99 256 000	80 685 000	77 062 000
Total Assets	453 043 000	426 747 000	394 968 000
Total Equity	180 000	6 608 000	20 390 000
Short-Term Group Debt	6 486 000	4 243 000	8 500 000
Total Long-Term Debt	421 500 000	381 500 000	361 549 000
Creditors	997 000	214 000	160 000
Unpaid Taxes	212 000	331 000	248 000
Dividends	19 000 000	29 000 000	0
Other Current Debt	2 244 000	21 143 000	538 000
Total Current Debt	31 363 000	38 639 000	13 029 000
Total Equity and Debt	453 043 000	426 747 000	394 968 000

Financial indicators	2022	2021	2020
Return on Equity	6 984,44 %	230,3 %	98,42 %
Debt-to-Equity Ratio	2 341,67	57,73	17,73
Operating Profit Margin	59,56 %	38,48 %	65,76 %
Current Ratio	3,16	2,09	5,91
Quick Ratio	3,17	2,09	5,93
Equity Ratio	0	0,02	0,05
Gross Profit Margin	100 %	100 %	100 %