THAC AS
6523 FREI
Return on Equity
128,12Â %
Current Ratio
3,1
Debt-to-Equity Ratio
−3,79
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 325Â 000 | |
Net Income | −811 000 | |
Total Assets | 2Â 183Â 000 | |
Total Equity | −633 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 325Â 000 | |
Expenditure | 1Â 147Â 000 | |
Operating Profit | −822 000 | |
Financial Income | 0 | |
Financial Costs | −11 000 | |
Financial Balance | 11Â 000 | |
Earnings Before Tax | −811 000 | |
Tax | 0 | |
Net Income | −811 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 892Â 000 | |
Total Current Assets | 1Â 292Â 000 | |
Total Assets | 2Â 183Â 000 | |
Total Retained Equity | −1 266 000 | |
Total Equity | −633 000 | |
Total Long-Term Debt | 2Â 400Â 000 | |
Total Current Debt | 417Â 000 | |
Total Equity and Debt | 2Â 183Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 24Â 000 | |
Other Income | 302Â 000 | |
Revenue | 325Â 000 | |
Cost of Goods Sold | 151Â 000 | |
Salary Costs | 400Â 000 | |
Depreciation | 133Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 147Â 000 | |
Operating Profit | −822 000 | |
Financial Income | 0 | |
Financial Costs | −11 000 | |
Financial Balance | 11Â 000 | |
Dividends | 0 | |
Net Income | −811 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 202Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 622Â 000 | |
Total Tangible Assets | 622Â 000 | |
Total Fiancial Fixed Assets | 68Â 000 | |
Total Fixed Assets | 892Â 000 | |
Stock | 455Â 000 | |
Total Investments | 0 | |
Cash, Bank | 145Â 000 | |
Total Current Assets | 1Â 292Â 000 | |
Total Assets | 2Â 183Â 000 | |
Total Equity | −633 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 2Â 400Â 000 | |
Creditors | 185Â 000 | |
Unpaid Taxes | 19Â 000 | |
Dividends | 0 | |
Other Current Debt | 213Â 000 | |
Total Current Debt | 417Â 000 | |
Total Equity and Debt | 2Â 183Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 128,12Â % | |
Debt-to-Equity Ratio | −3,79 | |
Operating Profit Margin | −252,92 % | |
Current Ratio | 3,1 | |
Quick Ratio | −34 | |
Equity Ratio | −0,29 | |
Gross Profit Margin | 53,54Â % |
Rotate your device to see the full table