PSYKOLOG JOHANNES LANGEVELD AS

4027 STAVANGER

Finances

Share Ownership

Return on Equity

201,09 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	577 000	425 000	345 000
Net Income	370 000	296 000	243 000
Total Assets	594 000	489 000	343 000
Total Equity	184 000	114 000	268 000

Income (NOK)	2022	2021	2020
Revenue	577 000	425 000	345 000
Expenditure	105 000	46 000	35 000
Operating Profit	472 000	379 000	310 000
Financial Income	3 000	1 000	0
Financial Costs	0	0	0
Financial Balance	3 000	1 000	0
Earnings Before Tax	474 000	380 000	310 000
Tax	105 000	84 000	67 000
Net Income	370 000	296 000	243 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	594 000	489 000	343 000
Total Assets	594 000	489 000	343 000
Total Retained Equity	159 000	90 000	243 000
Total Equity	184 000	114 000	268 000
Total Long-Term Debt	0	0	0
Total Current Debt	411 000	375 000	75 000
Total Equity and Debt	594 000	489 000	343 000

Cash flow (NOK)	2022	2021	2020
Sales Income	577 000	425 000	345 000
Other Income	0	0	0
Revenue	577 000	425 000	345 000
Cost of Goods Sold	0	1 000	0
Salary Costs	45 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	105 000	46 000	35 000
Operating Profit	472 000	379 000	310 000
Financial Income	3 000	1 000	0
Financial Costs	0	0	0
Financial Balance	3 000	1 000	0
Dividends	300 000	250 000	200 000
Net Income	370 000	296 000	243 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	512 000	455 000	213 000
Total Current Assets	594 000	489 000	343 000
Total Assets	594 000	489 000	343 000
Total Equity	184 000	114 000	268 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	5 000
Unpaid Taxes	4 000	0	0
Dividends	300 000	250 000	200 000
Other Current Debt	3 000	42 000	3 000
Total Current Debt	411 000	375 000	75 000
Total Equity and Debt	594 000	489 000	343 000

Financial indicators	2022	2021	2020
Return on Equity	201,09 %	259,65 %	90,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	81,8 %	89,18 %	89,86 %
Current Ratio	1,45	1,3	4,57
Quick Ratio	1,45	1,3	4,57
Equity Ratio	0,31	0,23	0,78
Gross Profit Margin	100 %	99,76 %	100 %