GYNEKOLOG MARTIN ANDRESEN AS

0352 OSLO

Finances

Share Ownership

Return on Equity

411,68 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	5 524 000	5 082 000	2 602 000
Net Income	1 128 000	816 000	488 000
Total Assets	1 892 000	1 770 000	1 082 000
Total Equity	274 000	46 000	30 000

Income (NOK)	2022	2021	2020
Revenue	5 524 000	5 082 000	2 602 000
Expenditure	4 077 000	4 036 000	1 979 000
Operating Profit	1 447 000	1 046 000	623 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 447 000	1 046 000	623 000
Tax	318 000	230 000	135 000
Net Income	1 128 000	816 000	488 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	180 000	212 000	265 000
Total Current Assets	1 712 000	1 557 000	817 000
Total Assets	1 892 000	1 770 000	1 082 000
Total Retained Equity	256 000	27 000	11 000
Total Equity	274 000	46 000	30 000
Total Long-Term Debt	4 000	4 000	5 000
Total Current Debt	1 614 000	1 720 000	1 047 000
Total Equity and Debt	1 892 000	1 770 000	1 082 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 395 000	4 910 000	2 546 000
Other Income	129 000	172 000	56 000
Revenue	5 524 000	5 082 000	2 602 000
Cost of Goods Sold	0	0	0
Salary Costs	1 903 000	1 977 000	1 032 000
Depreciation	56 000	53 000	38 000
Impairment	0	0	0
Expenditure	4 077 000	4 036 000	1 979 000
Operating Profit	1 447 000	1 046 000	623 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	900 000	800 000	477 000
Net Income	1 128 000	816 000	488 000

Balance details (NOK)	2022	2021	2020
Goodwill	31 000	52 000	65 000
Total Intangible Assets	31 000	52 000	65 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	150 000	161 000	201 000
Total Tangible Assets	150 000	161 000	201 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	180 000	212 000	265 000
Stock	0	0	0
Total Investments	415 000	150 000	30 000
Cash, Bank	1 111 000	1 239 000	677 000
Total Current Assets	1 712 000	1 557 000	817 000
Total Assets	1 892 000	1 770 000	1 082 000
Total Equity	274 000	46 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 000	4 000	5 000
Creditors	64 000	50 000	2 000
Unpaid Taxes	129 000	128 000	124 000
Dividends	900 000	800 000	477 000
Other Current Debt	202 000	506 000	313 000
Total Current Debt	1 614 000	1 720 000	1 047 000
Total Equity and Debt	1 892 000	1 770 000	1 082 000

Financial indicators	2022	2021	2020
Return on Equity	411,68 %	1 773,91 %	1 626,67 %
Debt-to-Equity Ratio	0,01	0,09	0,17
Operating Profit Margin	26,19 %	20,58 %	23,94 %
Current Ratio	1,06	0,91	0,78
Quick Ratio	1,06	0,91	0,78
Equity Ratio	0,14	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %