GOLD HAND HANDYMAN AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

182,46 %

Current Ratio

0,3

Debt-to-Equity Ratio

−0,19

Key figures (NOK)	2022	2021	2020
Revenue	2 173 000	1 571 000	549 000
Net Income	−489 000	145 000	53 000
Total Assets	143 000	839 000	193 000
Total Equity	−268 000	221 000	75 000

Income (NOK)	2022	2021	2020
Revenue	2 173 000	1 571 000	549 000
Expenditure	2 660 000	1 382 000	478 000
Operating Profit	−487 000	189 000	71 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−2 000	−1 000	0
Earnings Before Tax	−489 000	188 000	71 000
Tax	0	43 000	18 000
Net Income	−489 000	145 000	53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	34 000	60 000	51 000
Total Current Assets	109 000	779 000	142 000
Total Assets	143 000	839 000	193 000
Total Retained Equity	−290 000	199 000	53 000
Total Equity	−268 000	221 000	75 000
Total Long-Term Debt	50 000	0	0
Total Current Debt	362 000	618 000	117 000
Total Equity and Debt	143 000	839 000	193 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 170 000	1 523 000	549 000
Other Income	2 000	49 000	0
Revenue	2 173 000	1 571 000	549 000
Cost of Goods Sold	660 000	458 000	50 000
Salary Costs	1 430 000	710 000	357 000
Depreciation	11 000	15 000	22 000
Impairment	0	0	0
Expenditure	2 660 000	1 382 000	478 000
Operating Profit	−487 000	189 000	71 000
Financial Income	0	0	0
Financial Costs	2 000	1 000	0
Financial Balance	−2 000	−1 000	0
Dividends	0	0	0
Net Income	−489 000	145 000	53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	25 000	35 000	51 000
Total Tangible Assets	25 000	35 000	51 000
Total Fiancial Fixed Assets	10 000	25 000	0
Total Fixed Assets	34 000	60 000	51 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	49 000	439 000	116 000
Total Current Assets	109 000	779 000	142 000
Total Assets	143 000	839 000	193 000
Total Equity	−268 000	221 000	75 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	50 000	0	0
Creditors	0	252 000	0
Unpaid Taxes	108 000	272 000	67 000
Dividends	0	0	0
Other Current Debt	254 000	50 000	32 000
Total Current Debt	362 000	618 000	117 000
Total Equity and Debt	143 000	839 000	193 000

Financial indicators	2022	2021	2020
Return on Equity	182,46 %	65,61 %	70,67 %
Debt-to-Equity Ratio	−0,19	0	0
Operating Profit Margin	−22,41 %	12,03 %	12,93 %
Current Ratio	0,3	1,26	1,21
Quick Ratio	0,3	1,26	1,21
Equity Ratio	−1,87	0,26	0,39
Gross Profit Margin	69,63 %	70,85 %	90,89 %