CHRISTIANIA TRANSPORT AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

165,22 %

Current Ratio

2,19

Debt-to-Equity Ratio

−4,28

Key figures (NOK)	2022	2021	2020
Revenue	330 000	984 000	327 000
Net Income	−76 000	−40 000	−56 000
Total Assets	276 000	1 284 000	352 000
Total Equity	−46 000	−66 000	−26 000

Income (NOK)	2022	2021	2020
Revenue	330 000	984 000	327 000
Expenditure	406 000	1 024 000	381 000
Operating Profit	−76 000	−40 000	−55 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Earnings Before Tax	−76 000	−40 000	−56 000
Tax	0	0	0
Net Income	−76 000	−40 000	−56 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	1 143 000	301 000
Total Current Assets	276 000	140 000	51 000
Total Assets	276 000	1 284 000	352 000
Total Retained Equity	−76 000	−96 000	−56 000
Total Equity	−46 000	−66 000	−26 000
Total Long-Term Debt	197 000	1 322 000	308 000
Total Current Debt	126 000	28 000	70 000
Total Equity and Debt	276 000	1 284 000	352 000

Cash flow (NOK)	2022	2021	2020
Sales Income	330 000	984 000	327 000
Other Income	0	0	0
Revenue	330 000	984 000	327 000
Cost of Goods Sold	0	0	0
Salary Costs	406 000	697 000	295 000
Depreciation	0	110 000	33 000
Impairment	0	0	0
Expenditure	406 000	1 024 000	381 000
Operating Profit	−76 000	−40 000	−55 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Dividends	0	0	0
Net Income	−76 000	−40 000	−56 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	1 143 000	301 000
Total Tangible Assets	0	1 143 000	301 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	1 143 000	301 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	118 000	29 000
Total Current Assets	276 000	140 000	51 000
Total Assets	276 000	1 284 000	352 000
Total Equity	−46 000	−66 000	−26 000
Short-Term Group Debt	0	65 000	24 000
Total Long-Term Debt	197 000	1 322 000	308 000
Creditors	0	0	0
Unpaid Taxes	50 000	−37 000	46 000
Dividends	0	0	0
Other Current Debt	76 000	0	0
Total Current Debt	126 000	28 000	70 000
Total Equity and Debt	276 000	1 284 000	352 000

Financial indicators	2022	2021	2020
Return on Equity	165,22 %	60,61 %	215,38 %
Debt-to-Equity Ratio	−4,28	−20,03	−11,85
Operating Profit Margin	−23,03 %	−4,07 %	−16,82 %
Current Ratio	2,19	5	0,73
Quick Ratio	2,19	5	0,73
Equity Ratio	−0,17	−0,05	−0,07
Gross Profit Margin	100 %	100 %	100 %