SKANDINTERIOR AS

6057 ELLINGSØY

Finances

Share Ownership

Return on Equity

−2 842,11 %

Current Ratio

0,94

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	2 057 000	10 000	0
Net Income	540 000	−5 000	−22 000
Total Assets	861 000	−3 000	3 000
Total Equity	−19 000	−2 000	3 000

Income (NOK)	2022	2021	2020
Revenue	2 057 000	10 000	0
Expenditure	1 503 000	15 000	22 000
Operating Profit	540 000	−5 000	−22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	540 000	−5 000	−22 000
Tax	0	0	0
Net Income	540 000	−5 000	−22 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	59 000	0	0
Total Current Assets	802 000	−3 000	3 000
Total Assets	861 000	−3 000	3 000
Total Retained Equity	−44 000	−26 000	−22 000
Total Equity	−19 000	−2 000	3 000
Total Long-Term Debt	0	0	0
Total Current Debt	856 000	−2 000	0
Total Equity and Debt	837 000	−3 000	3 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 057 000	10 000	0
Other Income	0	0	0
Revenue	2 057 000	10 000	0
Cost of Goods Sold	404 000	0	0
Salary Costs	531 000	0	0
Depreciation	1 000	0	0
Impairment	0	0	0
Expenditure	1 503 000	15 000	22 000
Operating Profit	540 000	−5 000	−22 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	540 000	−5 000	−22 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	59 000	0	0
Total Tangible Assets	59 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	59 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	533 000	7 000	3 000
Total Current Assets	802 000	−3 000	3 000
Total Assets	861 000	−3 000	3 000
Total Equity	−19 000	−2 000	3 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	119 000	−2 000	0
Unpaid Taxes	450 000	0	0
Dividends	0	0	0
Other Current Debt	288 000	0	0
Total Current Debt	856 000	−2 000	0
Total Equity and Debt	837 000	−3 000	3 000

Financial indicators	2022	2021	2020
Return on Equity	−2 842,11 %	250 %	−733,33 %
Debt-to-Equity Ratio	−0	−0	0
Operating Profit Margin	26,25 %	−50 %	-
Current Ratio	0,94	1,5	-
Quick Ratio	0,94	1,5	-
Equity Ratio	−0,02	0,67	1
Gross Profit Margin	80,36 %	100 %	-