START MEDICAL AS

0166 OSLO

Finances

Share Ownership

Return on Equity

−1 381,94 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	68 284 000	73 271 000	11 840 000
Net Income	−5 127 000	4 328 000	1 147 000
Total Assets	11 387 000	23 773 000	5 491 000
Total Equity	371 000	5 499 000	1 171 000

Income (NOK)	2022	2021	2020
Revenue	68 284 000	73 271 000	11 840 000
Expenditure	73 261 000	67 522 000	10 360 000
Operating Profit	−4 977 000	5 750 000	1 480 000
Financial Income	1 000	0	0
Financial Costs	151 000	39 000	10 000
Financial Balance	−150 000	−39 000	−10 000
Earnings Before Tax	−5 127 000	5 710 000	1 470 000
Tax	0	1 383 000	323 000
Net Income	−5 127 000	4 328 000	1 147 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	11 387 000	23 773 000	5 491 000
Total Assets	11 387 000	23 773 000	5 491 000
Total Retained Equity	347 000	5 474 000	1 147 000
Total Equity	371 000	5 499 000	1 171 000
Total Long-Term Debt	0	0	0
Total Current Debt	11 015 000	18 274 000	4 320 000
Total Equity and Debt	11 387 000	23 773 000	5 491 000

Cash flow (NOK)	2022	2021	2020
Sales Income	68 284 000	73 271 000	11 840 000
Other Income	0	0	0
Revenue	68 284 000	73 271 000	11 840 000
Cost of Goods Sold	0	0	0
Salary Costs	56 729 000	54 036 000	8 810 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	73 261 000	67 522 000	10 360 000
Operating Profit	−4 977 000	5 750 000	1 480 000
Financial Income	1 000	0	0
Financial Costs	151 000	39 000	10 000
Financial Balance	−150 000	−39 000	−10 000
Dividends	0	0	0
Net Income	−5 127 000	4 328 000	1 147 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 149 000	3 708 000	240 000
Total Current Assets	11 387 000	23 773 000	5 491 000
Total Assets	11 387 000	23 773 000	5 491 000
Total Equity	371 000	5 499 000	1 171 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	669 000	363 000	0
Unpaid Taxes	1 914 000	3 090 000	674 000
Dividends	0	0	0
Other Current Debt	8 432 000	13 116 000	3 323 000
Total Current Debt	11 015 000	18 274 000	4 320 000
Total Equity and Debt	11 387 000	23 773 000	5 491 000

Financial indicators	2022	2021	2020
Return on Equity	−1 381,94 %	78,71 %	97,95 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−7,29 %	7,85 %	12,5 %
Current Ratio	1,03	1,3	1,27
Quick Ratio	1,03	1,3	1,27
Equity Ratio	0,03	0,23	0,21
Gross Profit Margin	100 %	100 %	100 %