AKT CONSULT AS

4050 SOLA

Finances

Share Ownership

Return on Equity

34,71 %

Current Ratio

8,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 749 000	3 631 000	411 000
Net Income	867 000	1 386 000	215 000
Total Assets	2 834 000	2 154 000	350 000
Total Equity	2 498 000	1 631 000	245 000

Income (NOK)	2022	2021	2020
Revenue	2 749 000	3 631 000	411 000
Expenditure	1 606 000	1 827 000	135 000
Operating Profit	1 144 000	1 804 000	276 000
Financial Income	1 000	2 000	0
Financial Costs	33 000	29 000	0
Financial Balance	−32 000	−27 000	0
Earnings Before Tax	1 112 000	1 777 000	276 000
Tax	245 000	391 000	61 000
Net Income	867 000	1 386 000	215 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	2 834 000	2 154 000	350 000
Total Assets	2 834 000	2 154 000	350 000
Total Retained Equity	2 468 000	1 601 000	215 000
Total Equity	2 498 000	1 631 000	245 000
Total Long-Term Debt	0	0	0
Total Current Debt	336 000	523 000	104 000
Total Equity and Debt	2 834 000	2 154 000	350 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 749 000	3 631 000	411 000
Other Income	0	0	0
Revenue	2 749 000	3 631 000	411 000
Cost of Goods Sold	521 000	883 000	97 000
Salary Costs	962 000	856 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 606 000	1 827 000	135 000
Operating Profit	1 144 000	1 804 000	276 000
Financial Income	1 000	2 000	0
Financial Costs	33 000	29 000	0
Financial Balance	−32 000	−27 000	0
Dividends	0	0	0
Net Income	867 000	1 386 000	215 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 733 000	2 040 000	223 000
Total Current Assets	2 834 000	2 154 000	350 000
Total Assets	2 834 000	2 154 000	350 000
Total Equity	2 498 000	1 631 000	245 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	2 000
Unpaid Taxes	0	52 000	41 000
Dividends	0	0	0
Other Current Debt	91 000	80 000	1 000
Total Current Debt	336 000	523 000	104 000
Total Equity and Debt	2 834 000	2 154 000	350 000

Financial indicators	2022	2021	2020
Return on Equity	34,71 %	84,98 %	87,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	41,62 %	49,68 %	67,15 %
Current Ratio	8,43	4,12	3,37
Quick Ratio	8,43	4,12	3,37
Equity Ratio	0,88	0,76	0,7
Gross Profit Margin	81,05 %	75,68 %	76,4 %