BYGGMESTER RJ INVEST AS

7519 ELVARLI

Finances

Return on Equity

117,65 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−20 000	−13 000	−2 000
Total Assets	689 000	614 000	617 000
Total Equity	−17 000	3 000	16 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	15 000	13 000	2 000
Operating Profit	−15 000	−13 000	−2 000
Financial Income	0	0	0
Financial Costs	5 000	0	0
Financial Balance	−5 000	0	0
Earnings Before Tax	−20 000	−13 000	−2 000
Tax	0	0	0
Net Income	−20 000	−13 000	−2 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	600 000	600 000	600 000
Total Current Assets	89 000	14 000	17 000
Total Assets	689 000	614 000	617 000
Total Retained Equity	−36 000	−15 000	−2 000
Total Equity	−17 000	3 000	16 000
Total Long-Term Debt	0	11 000	0
Total Current Debt	706 000	600 000	600 000
Total Equity and Debt	689 000	614 000	617 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	15 000	13 000	2 000
Operating Profit	−15 000	−13 000	−2 000
Financial Income	0	0	0
Financial Costs	5 000	0	0
Financial Balance	−5 000	0	0
Dividends	0	0	0
Net Income	−20 000	−13 000	−2 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	600 000	600 000	600 000
Total Fixed Assets	600 000	600 000	600 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	89 000	14 000	17 000
Total Current Assets	89 000	14 000	17 000
Total Assets	689 000	614 000	617 000
Total Equity	−17 000	3 000	16 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	11 000	0
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	705 000	600 000	600 000
Total Current Debt	706 000	600 000	600 000
Total Equity and Debt	689 000	614 000	617 000

Financial indicators	2022	2021	2020
Return on Equity	117,65 %	−433,33 %	−12,5 %
Debt-to-Equity Ratio	−0	3,67	0
Operating Profit Margin	-	-	-
Current Ratio	0,13	0,02	0,03
Quick Ratio	0,13	0,02	0,03
Equity Ratio	−0,02	0	0,03
Gross Profit Margin	-	-	-

Rotate your device to see the full table