LAPOINT HOLDING AS

1364 FORNEBU

Finances

Return on Equity

66,43 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020
Revenue	471 000	439 000	96 000
Net Income	5 529 000	234 000	42 000
Total Assets	16 766 000	782 000	492 000
Total Equity	8 323 000	308 000	74 000

Income (NOK)	2022	2021	2020
Revenue	471 000	439 000	96 000
Expenditure	300 000	140 000	45 000
Operating Profit	172 000	300 000	50 000
Financial Income	5 736 000	0	1 000
Financial Costs	112 000	0	0
Financial Balance	5 624 000	0	1 000
Earnings Before Tax	5 795 000	300 000	51 000
Tax	266 000	66 000	9 000
Net Income	5 529 000	234 000	42 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 604 000	273 000	351 000
Total Current Assets	8 162 000	509 000	141 000
Total Assets	16 766 000	782 000	492 000
Total Retained Equity	295 000	276 000	42 000
Total Equity	8 323 000	308 000	74 000
Total Long-Term Debt	2 615 000	2 000	0
Total Current Debt	5 828 000	473 000	418 000
Total Equity and Debt	16 766 000	782 000	492 000

Cash flow (NOK)	2022	2021	2020
Sales Income	471 000	439 000	96 000
Other Income	0	0	0
Revenue	471 000	439 000	96 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	91 000	78 000	39 000
Impairment	0	0	0
Expenditure	300 000	140 000	45 000
Operating Profit	172 000	300 000	50 000
Financial Income	5 736 000	0	1 000
Financial Costs	112 000	0	0
Financial Balance	5 624 000	0	1 000
Dividends	5 500 000	0	0
Net Income	5 529 000	234 000	42 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	389 000	273 000	351 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	8 215 000	0	0
Total Fixed Assets	8 604 000	273 000	351 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	276 000	164 000	45 000
Total Current Assets	8 162 000	509 000	141 000
Total Assets	16 766 000	782 000	492 000
Total Equity	8 323 000	308 000	74 000
Short-Term Group Debt	67 000	4 000	0
Total Long-Term Debt	2 615 000	2 000	0
Creditors	3 000	0	0
Unpaid Taxes	0	0	0
Dividends	5 500 000	0	0
Other Current Debt	257 000	404 000	408 000
Total Current Debt	5 828 000	473 000	418 000
Total Equity and Debt	16 766 000	782 000	492 000

Financial indicators	2022	2021	2020
Return on Equity	66,43 %	75,97 %	56,76 %
Debt-to-Equity Ratio	0,31	0,01	0
Operating Profit Margin	36,52 %	68,34 %	52,08 %
Current Ratio	1,4	1,08	0,34
Quick Ratio	1,4	1,08	0,34
Equity Ratio	0,5	0,39	0,15
Gross Profit Margin	100 %	100 %	100 %