NORDIC RETAIL PROPERTY AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

933,33 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	2 363 000	3 039 000	1 293 000
Net Income	308 000	213 000	453 000
Total Assets	953 000	918 000	899 000
Total Equity	33 000	37 000	30 000

Income (NOK)	2022	2021	2020
Revenue	2 363 000	3 039 000	1 293 000
Expenditure	1 954 000	2 764 000	714 000
Operating Profit	409 000	275 000	579 000
Financial Income	0	0	0
Financial Costs	9 000	0	0
Financial Balance	−9 000	0	0
Earnings Before Tax	400 000	275 000	579 000
Tax	92 000	62 000	126 000
Net Income	308 000	213 000	453 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	953 000	918 000	899 000
Total Assets	953 000	918 000	899 000
Total Retained Equity	3 000	7 000	0
Total Equity	33 000	37 000	30 000
Total Long-Term Debt	1 000	2 000	1 000
Total Current Debt	920 000	879 000	868 000
Total Equity and Debt	953 000	918 000	899 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 363 000	3 039 000	1 293 000
Other Income	0	0	0
Revenue	2 363 000	3 039 000	1 293 000
Cost of Goods Sold	0	0	0
Salary Costs	1 639 000	2 498 000	580 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 954 000	2 764 000	714 000
Operating Profit	409 000	275 000	579 000
Financial Income	0	0	0
Financial Costs	9 000	0	0
Financial Balance	−9 000	0	0
Dividends	300 000	190 000	445 000
Net Income	308 000	213 000	453 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	759 000	253 000	747 000
Total Current Assets	953 000	918 000	899 000
Total Assets	953 000	918 000	899 000
Total Equity	33 000	37 000	30 000
Short-Term Group Debt	79 000	21 000	0
Total Long-Term Debt	1 000	2 000	1 000
Creditors	15 000	12 000	9 000
Unpaid Taxes	260 000	332 000	226 000
Dividends	300 000	190 000	445 000
Other Current Debt	175 000	268 000	63 000
Total Current Debt	920 000	879 000	868 000
Total Equity and Debt	953 000	918 000	899 000

Financial indicators	2022	2021	2020
Return on Equity	933,33 %	575,68 %	1 510 %
Debt-to-Equity Ratio	0,03	0,05	0,03
Operating Profit Margin	17,31 %	9,05 %	44,78 %
Current Ratio	1,04	1,04	1,04
Quick Ratio	1,04	1,04	1,04
Equity Ratio	0,03	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %