JONN53 CONSULTING AS

1153 OSLO

Finances

Share Ownership

Return on Equity

37,63 %

Current Ratio

10,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	291 000	1 034 000	293 000
Net Income	108 000	709 000	212 000
Total Assets	317 000	1 183 000	372 000
Total Equity	287 000	950 000	242 000

Income (NOK)	2022	2021	2020
Revenue	291 000	1 034 000	293 000
Expenditure	153 000	125 000	21 000
Operating Profit	139 000	909 000	271 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	139 000	909 000	271 000
Tax	31 000	200 000	60 000
Net Income	108 000	709 000	212 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	317 000	1 183 000	372 000
Total Assets	317 000	1 183 000	372 000
Total Retained Equity	257 000	920 000	212 000
Total Equity	287 000	950 000	242 000
Total Long-Term Debt	0	0	0
Total Current Debt	30 000	233 000	130 000
Total Equity and Debt	317 000	1 183 000	372 000

Cash flow (NOK)	2022	2021	2020
Sales Income	291 000	1 034 000	293 000
Other Income	0	0	0
Revenue	291 000	1 034 000	293 000
Cost of Goods Sold	1 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	153 000	125 000	21 000
Operating Profit	139 000	909 000	271 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	772 000	0	0
Net Income	108 000	709 000	212 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	314 000	1 009 000	208 000
Total Current Assets	317 000	1 183 000	372 000
Total Assets	317 000	1 183 000	372 000
Total Equity	287 000	950 000	242 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	33 000	71 000
Dividends	772 000	0	0
Other Current Debt	0	0	0
Total Current Debt	30 000	233 000	130 000
Total Equity and Debt	317 000	1 183 000	372 000

Financial indicators	2022	2021	2020
Return on Equity	37,63 %	74,63 %	87,6 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	47,77 %	87,91 %	92,49 %
Current Ratio	10,57	5,08	2,86
Quick Ratio	10,57	5,08	2,86
Equity Ratio	0,91	0,8	0,65
Gross Profit Margin	99,66 %	100 %	100 %