AUTHEN INVEST AS

1811 ASKIM

Finances

Return on Equity

35,82 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	30 000	0	0
Net Income	24 000	−1 000	−7 000
Total Assets	72 000	42 000	43 000
Total Equity	67 000	42 000	43 000

Income (NOK)	2022	2021	2020
Revenue	30 000	0	0
Expenditure	1 000	1 000	7 000
Operating Profit	29 000	−1 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	29 000	−1 000	−7 000
Tax	5 000	0	0
Net Income	24 000	−1 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	70 000	40 000	40 000
Total Current Assets	2 000	2 000	3 000
Total Assets	72 000	42 000	43 000
Total Retained Equity	17 000	0	0
Total Equity	67 000	42 000	43 000
Total Long-Term Debt	0	0	0
Total Current Debt	5 000	0	0
Total Equity and Debt	72 000	42 000	43 000

Cash flow (NOK)	2022	2021	2020
Sales Income	30 000	0	0
Other Income	0	0	0
Revenue	30 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	1 000	7 000
Operating Profit	29 000	−1 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	24 000	−1 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	70 000	40 000	40 000
Total Fixed Assets	70 000	40 000	40 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	2 000	3 000
Total Current Assets	2 000	2 000	3 000
Total Assets	72 000	42 000	43 000
Total Equity	67 000	42 000	43 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	5 000	0	0
Total Equity and Debt	72 000	42 000	43 000

Financial indicators	2022	2021	2020
Return on Equity	35,82 %	−2,38 %	−16,28 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	96,67 %	-	-
Current Ratio	0,4	-	-
Quick Ratio	0,4	-	-
Equity Ratio	0,93	1	1
Gross Profit Margin	100 %	-	-