ADVOKATFIRMAET SOLVER AS

0283 OSLO

Finances

Share Ownership

Return on Equity

66,7 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	16 906 000	3 828 000	0
Net Income	2 023 000	986 000	0
Total Assets	8 676 000	2 226 000	30 000
Total Equity	3 033 000	1 010 000	24 000

Income (NOK)	2022	2021
Revenue	16 906 000	3 828 000
Expenditure	14 259 000	2 565 000
Operating Profit	2 646 000	1 264 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Earnings Before Tax	2 645 000	1 264 000
Tax	622 000	278 000
Net Income	2 023 000	986 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	110 000	51 000	0
Total Current Assets	8 566 000	2 174 000	30 000
Total Assets	8 676 000	2 226 000	30 000
Total Retained Equity	3 009 000	985 000	0
Total Equity	3 033 000	1 010 000	24 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	5 642 000	1 214 000	6 000
Total Equity and Debt	8 676 000	2 226 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	16 952 000	3 771 000
Other Income	−45 000	57 000
Revenue	16 906 000	3 828 000
Cost of Goods Sold	0	0
Salary Costs	10 944 000	2 005 000
Depreciation	14 000	0
Impairment	0	0
Expenditure	14 259 000	2 565 000
Operating Profit	2 646 000	1 264 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Dividends	0	0
Net Income	2 023 000	986 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	90 000	22 000	0
Total Tangible Assets	90 000	22 000	0
Total Fiancial Fixed Assets	20 000	29 000	0
Total Fixed Assets	110 000	51 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 341 000	1 226 000	30 000
Total Current Assets	8 566 000	2 174 000	30 000
Total Assets	8 676 000	2 226 000	30 000
Total Equity	3 033 000	1 010 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	0
Creditors	1 391 000	115 000	0
Unpaid Taxes	2 075 000	515 000	0
Dividends	0	0	0
Other Current Debt	1 553 000	308 000	6 000
Total Current Debt	5 642 000	1 214 000	6 000
Total Equity and Debt	8 676 000	2 226 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	66,7 %	97,62 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	15,65 %	33,02 %	-
Current Ratio	1,52	1,79	5
Quick Ratio	1,52	1,79	5
Equity Ratio	0,35	0,45	0,8
Gross Profit Margin	100 %	100 %	-