FJERNSYN.NET AS

5114 TERTNES

Finances

Share Ownership

Return on Equity

2,48 %

Current Ratio

27,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	147 000	567 000	395 000
Net Income	4 000	100 000	83 000
Total Assets	166 000	226 000	193 000
Total Equity	161 000	157 000	57 000

Income (NOK)	2022	2021	2020
Revenue	147 000	567 000	395 000
Expenditure	143 000	440 000	289 000
Operating Profit	3 000	126 000	106 000
Financial Income	2 000	1 000	0
Financial Costs	1 000	1 000	0
Financial Balance	1 000	0	0
Earnings Before Tax	4 000	126 000	106 000
Tax	1 000	27 000	23 000
Net Income	4 000	100 000	83 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	166 000	226 000	193 000
Total Assets	166 000	226 000	193 000
Total Retained Equity	131 000	133 000	33 000
Total Equity	161 000	157 000	57 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	69 000	136 000
Total Equity and Debt	166 000	226 000	193 000

Cash flow (NOK)	2022	2021	2020
Sales Income	147 000	567 000	395 000
Other Income	0	0	0
Revenue	147 000	567 000	395 000
Cost of Goods Sold	2 000	1 000	0
Salary Costs	31 000	275 000	204 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	143 000	440 000	289 000
Operating Profit	3 000	126 000	106 000
Financial Income	2 000	1 000	0
Financial Costs	1 000	1 000	0
Financial Balance	1 000	0	0
Dividends	0	0	50 000
Net Income	4 000	100 000	83 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	165 000	217 000	193 000
Total Current Assets	166 000	226 000	193 000
Total Assets	166 000	226 000	193 000
Total Equity	161 000	157 000	57 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	1 000
Unpaid Taxes	2 000	14 000	42 000
Dividends	0	0	50 000
Other Current Debt	3 000	27 000	21 000
Total Current Debt	6 000	69 000	136 000
Total Equity and Debt	166 000	226 000	193 000

Financial indicators	2022	2021	2020
Return on Equity	2,48 %	63,69 %	145,61 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	2,04 %	22,22 %	26,84 %
Current Ratio	27,67	3,28	1,42
Quick Ratio	27,67	3,28	1,42
Equity Ratio	0,97	0,69	0,3
Gross Profit Margin	98,64 %	99,82 %	100 %