company

SEMI INVEST AS

6900 FLORØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

58,98 %

Current Ratio

10,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	34 740 000	2 575 000	5 701 000
Total Assets	62 740 000	38 154 000	38 416 000
Total Equity	58 899 000	27 159 000	27 084 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	43 000	137 000	299 000
Operating Profit	−43 000	−137 000	−299 000
Financial Income	35 029 000	2 735 000	6 000 000
Financial Costs	23 000	14 000	0
Financial Balance	35 006 000	2 721 000	6 000 000
Earnings Before Tax	34 963 000	2 584 000	5 701 000
Tax	223 000	9 000	0
Net Income	34 740 000	2 575 000	5 701 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 827 000	25 827 000	25 327 000
Total Current Assets	36 913 000	12 327 000	13 090 000
Total Assets	62 740 000	38 154 000	38 416 000
Total Retained Equity	57 248 000	25 508 000	25 433 000
Total Equity	58 899 000	27 159 000	27 084 000
Total Long-Term Debt	231 000	9 000	0
Total Current Debt	3 611 000	10 986 000	11 333 000
Total Equity and Debt	62 740 000	38 154 000	38 416 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	43 000	137 000	299 000
Operating Profit	−43 000	−137 000	−299 000
Financial Income	35 029 000	2 735 000	6 000 000
Financial Costs	23 000	14 000	0
Financial Balance	35 006 000	2 721 000	6 000 000
Dividends	3 000 000	2 500 000	6 000 000
Net Income	34 740 000	2 575 000	5 701 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	25 827 000	25 827 000	25 327 000
Total Fixed Assets	25 827 000	25 827 000	25 327 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 913 000	97 000	0
Total Current Assets	36 913 000	12 327 000	13 090 000
Total Assets	62 740 000	38 154 000	38 416 000
Total Equity	58 899 000	27 159 000	27 084 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	231 000	9 000	0
Creditors	0	12 000	33 000
Unpaid Taxes	0	0	0
Dividends	3 000 000	2 500 000	6 000 000
Other Current Debt	610 000	8 475 000	9 300 000
Total Current Debt	3 611 000	10 986 000	11 333 000
Total Equity and Debt	62 740 000	38 154 000	38 416 000

Financial indicators	2022	2021	2020
Return on Equity	58,98 %	9,48 %	21,05 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	10,22	1,12	1,16
Quick Ratio	10,22	1,12	1,16
Equity Ratio	0,94	0,71	0,71
Gross Profit Margin	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English